| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NED9 COMCAST CORP NEW | 75,219 | 76,103 |
| 29364WAZ1 ENTERGY LOUISIANA | 45,125 | 49,384 |
| 808513CG8 SCHWAB CHARLES CORP | 75,040 | 75,821 |
| 857477BY8 STATE STR CORP | 51,117 | 51,689 |
| 86562MAY6 SUMITOMO MITSUI FINL | 69,040 | 74,381 |
| 883556CW0 THERMO FISHER | 76,381 | 77,789 |
| 89114QCK2 TORONTO DOMINION MTN | ||
| 961214CX9 WESTPAC BANKING | 47,180 | 49,813 |
| 482480AL4 KLA CORP SR NT | 74,428 | 76,093 |
| 63743HFP2 NATIONAL RURAL MTN | 72,794 | 77,456 |
| 74460WAG2 PUBLIC STORAGE GLBL | 76,251 | 77,621 |
| 78016HZQ6 ROYAL BK CDA MTN | 75,018 | 77,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 28,354 | 91,018 |
| 02079K305 ALPHABET INC CL A | 36,186 | 281,700 |
| 023135106 AMAZON.COM INC | 87,798 | 184,656 |
| 03027X100 AMERICAN TOWER CORP | 6,752 | 17,557 |
| 031162100 AMGEN INC | 23,473 | 32,731 |
| 032654105 ANALOG DEVICES INC | 4,172 | 54,240 |
| 036752103 ELEVANCE HEALTH INC | 28,277 | 35,055 |
| 037833100 APPLE INC COM | 4,026 | 163,116 |
| 038222105 APPLIED MATERIALS IN | 5,659 | 51,398 |
| 084670702 BERKSHIRE HATHAWAY I | 13,827 | 37,699 |
| 166764100 CHEVRON CORP COM | 6,138 | 45,723 |
| 17275R102 CISCO SYSTEMS INC | 22,234 | 61,624 |
| 191216100 COCA COLA COMPANY | 17,072 | 27,964 |
| 22160K105 COSTCO WHSL CORP | 1,480 | 34,494 |
| 26441C204 DUKE ENERGY HOLDING | ||
| 26875P101 E O G RES INC | ||
| 278865100 ECOLAB INC | 6,658 | 26,252 |
| 30303M102 META PLATFORMS INC | 39,731 | 122,117 |
| 34959J108 FORTIVE CORP WI | 8,910 | 19,324 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 437076102 HOME DEPOT INC | 2,265 | 34,410 |
| 438516106 HONEYWELL INTL INC | 24,860 | 39,018 |
| 46625H100 JPMORGAN CHASE CO | 10,601 | 96,666 |
| 532457108 ELI LILLY CO | 9,281 | 128,962 |
| 57636Q104 MASTERCARD INC | 9,604 | 57,088 |
| 580135101 MCDONALDS CORP COM | 2,256 | 45,845 |
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP COM | 9,662 | 193,448 |
| 609207105 MONDELEZ INTL INC CL | ||
| 666807102 NORTHROP GRUMMAN COR | 16,152 | 34,213 |
| 67066G104 NVIDIA CORP COM | 111,503 | 261,100 |
| 747525103 QUALCOMM INC COM | ||
| 79466L302 SALESFORCE INC | 35,398 | 39,737 |
| 808513105 SCHWAB CHARLES CORP | 11,186 | 49,955 |
| 872590104 T -MOBILE US INC | ||
| 87612E106 TARGET CORP COM | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 962166104 WEYERHAEUSER CO MTN | 10,819 | 9,476 |
| 09290D101 BLACKROCK INC COM | 9,248 | 58,869 |
| 65339F101 NEXTERA ENERGY INC | 29,666 | 32,112 |
| 697435105 PALO ALTO NETWORKS I | 53,397 | 64,470 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 90353T100 UBER TECHNOLOGIES IN | 43,885 | 49,026 |
| G3265R107 APTIV PLC COM SHS | ||
| 235851102 DANAHER CORP | 30,149 | 34,338 |
| 83443Q103 SOLSTICE ADV MATL CO | 1,556 | 2,429 |
| 893641100 TRANSDIGM GROUP INC | 34,620 | 33,246 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | |||
| 22540S836 CREDIT SUISSE FL RT | AT COST | 85,685 | 79,704 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 118,329 | 212,230 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 59,382 | 52,879 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 132,043 | 237,235 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 494,400 | 499,400 |
| 464287499 ISHARES RUSSELL MID | AT COST | 285,829 | 361,013 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 77,735 | 64,050 |
| 693390841 P I M C O HIGH YIELD | AT COST | 36,012 | 34,360 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 111,301 | 106,693 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 300,000 | 303,488 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 84,831 | 106,813 |
| 921909818 VANGUARD TOT INT ST | AT COST | 214,028 | 325,881 |
| 922020839 VANGUARD CORE BOND F | AT COST | 113,408 | 97,631 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 37,700 | 35,396 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 88,808 | 120,844 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 65,000 | 67,571 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 65,000 | 72,756 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 54,306 | 56,420 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 320,204 | 380,205 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,108 | 100,830 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 165,666 | 198,983 |
| 861728400 STONE RIDGE HY REINS | AT COST | 250,000 | 247,681 |
| 024524217 AMERICAN BEACON STEP | AT COST | 62,176 | 59,237 |
| 464287200 ISHARES CORE S P 500 | AT COST | 56,156 | 68,494 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 69,579 | 86,156 |
| CASH CASH | AT COST | 503 | 503 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 4,403 | 3,693 | 3,693 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 839 |
| PY RETURN OF CAPITAL ADJUSTMENT | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,831 |
| COST BASIS ADJUSTMENT | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,470 | 2,470 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,529 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,080 | 1,080 | 0 |