| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,823 | 41,522 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 22,792 | 22,287 |
| 31420B300 FEDERATED HERMES INS | AT COST | 41,989 | 41,735 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 11,861 | 18,426 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 84,858 | 111,628 |
| 921910501 VANGUARD INTERNATION | AT COST | 28,691 | 33,487 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 19,646 | 21,149 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 71,834 | 95,290 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,739 | 38,647 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 44,149 | 41,450 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 101,702 | 179,371 |
| 693390882 PIMCO INTL BD FD US | AT COST | 21,743 | 20,598 |
| 412295107 HARDING LOEVNER INTE | AT COST | 27,744 | 32,324 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 11,838 | 11,506 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,441 | 54,112 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 84,734 | 83,733 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 20,799 | 28,713 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 76,298 | 72,613 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 21,586 | 25,595 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 23,075 | 55,855 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 32,473 | 38,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 519 | 733 | 733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 395 | 0 | 395 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 317 | 317 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 261 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 544 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |