| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 194,473 | 181,315 |
| 808524847 SCHWAB US REIT ETF | AT COST | 136,410 | 129,831 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 104,494 | 152,532 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 186,201 | 270,795 |
| 024524217 AMERICAN BEACON STEP | AT COST | 43,745 | 57,639 |
| 464287499 ISHARES RUSSELL MID | AT COST | 84,055 | 147,101 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 43,665 | 85,858 |
| 464287200 ISHARES CORE S P 500 | AT COST | 385,593 | 904,806 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 195,974 | 249,319 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 152,684 | 156,212 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 64,788 | 87,310 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 73,496 | 194,756 |
| 861728400 STONE RIDGE HY REINS | AT COST | 93,302 | 98,046 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 135,061 | 125,904 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 85,968 | 133,073 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 196,111 | 221,323 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 68,655 | 70,416 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 69,919 | 70,174 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 89,095 | 91,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMING DIFFERENCE ON MUTUAL FU | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,858 | 1,998 | 1,998 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 819 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,086 | 1,086 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 214 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 749 | 749 | 0 |