| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 697435105 PALO ALTO NETWORKS I | 3,567 | 13,447 |
| 501044101 KROGER CO | ||
| 87612E106 TARGET CORP COM | ||
| 855244109 STARBUCKS CORP COM | ||
| 15135B101 CENTENE CORP COM | ||
| 037833100 APPLE INC COM | 14,208 | 40,235 |
| 060505104 BANK OF AMERICA CORP | 8,808 | 15,180 |
| 023135106 AMAZON.COM INC | 21,188 | 36,700 |
| 81762P102 SERVICENOW INC | 10,819 | 14,553 |
| 02079K305 ALPHABET INC CL A | 18,309 | 47,263 |
| 56585A102 MARATHON PETROLEUM C | ||
| 808513105 SCHWAB CHARLES CORP | 10,192 | 13,388 |
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 8,442 | 16,276 |
| 012653101 ALBEMARLE CORP | ||
| 03027X100 AMERICAN TOWER CORP | 4,422 | 3,687 |
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 9,524 | 10,348 |
| 235851102 DANAHER CORP | 14,714 | 15,567 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 29444U700 EQUINIX INC | 4,140 | 3,831 |
| 30303M102 META PLATFORMS INC | 17,625 | 28,384 |
| 437076102 HOME DEPOT INC | 14,986 | 15,829 |
| 461202103 INTUIT COM | 10,236 | 11,261 |
| 46625H100 JPMORGAN CHASE CO | 8,991 | 18,044 |
| 550021109 LULULEMON ATHLETICA | ||
| 57636Q104 MASTERCARD INC | 6,101 | 7,992 |
| 594918104 MICROSOFT CORP COM | 31,780 | 45,944 |
| 65339F101 NEXTERA ENERGY INC | 6,340 | 6,583 |
| 67066G104 NVIDIA CORP COM | 23,214 | 59,494 |
| 78409V104 S P GLOBAL INC COM | 4,965 | 7,316 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 2,902 | 5,319 |
| 90353T100 UBER TECHNOLOGIES IN | 4,582 | 6,210 |
| 91324P102 UNITEDHEALTH GROUP I | 18,373 | 13,865 |
| 931142103 WALMART INC COM | 3,034 | 6,685 |
| 98954M101 ZILLOW GROUP INC | ||
| 040413205 ARISTA NETWORKS INC | ||
| 09290D101 BLACKROCK INC COM | 5,587 | 8,563 |
| 127097103 COTERRA ENERGY INC | 3,226 | 3,527 |
| 166764100 CHEVRON CORP COM | 4,510 | 4,572 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 532457108 ELI LILLY CO | 13,422 | 18,270 |
| 58733R102 MERCADOLIBRE INC | 7,335 | 8,057 |
| 871607107 SYNOPSYS INC | 8,927 | 7,985 |
| 922475108 VEEVA SYSTEMS INC-CL | 7,401 | 7,367 |
| 92537N108 VERTIV HOLDINGS CO | 5,932 | 11,989 |
| G29183103 EATON CORP PLC SHS | 7,353 | 7,963 |
| 05722G100 BAKER HUGHES COMPANY | 4,475 | 5,237 |
| 14040H105 CAPITAL ONE FINL COR | 9,706 | 10,906 |
| 16411R208 CHENIERE ENERGY INC | 4,276 | 3,499 |
| 169656105 CHIPOTLE MEXICAN GRI | 9,920 | 8,806 |
| 46120E602 INTUITIVE SURGICAL I | 8,554 | 10,194 |
| 502431109 L3HARRIS TECHNOLOGIE | 4,830 | 6,459 |
| 565394103 MAPLEBEAR INC COM | 6,523 | 6,567 |
| 595112103 MICRON TECHNOLOGY IN | 4,942 | 13,985 |
| 64110L106 NETFLIX.COM INC | 8,793 | 7,501 |
| 679295105 OKTA INC | 13,553 | 12,365 |
| 87422Q109 TALEN ENERGY CORP CO | 3,965 | 7,497 |
| G54950103 LINDE PLC | 4,895 | 4,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 47,683 | 95,207 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 105,004 | 152,880 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 90,559 | 118,912 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 64,061 | 82,065 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 16,099 | 25,072 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 73,176 | 119,221 |
| 315910620 FIDELITY INVT TR AD | |||
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 114,156 | 118,830 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 100,731 | 101,678 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,195 | 38,225 |
| 464287499 ISHARES RUSSELL MID | AT COST | 59,562 | 73,935 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,334 | 53,909 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 52,606 | 66,626 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,806 | 73,536 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 90,224 | 92,830 |
| 808524847 SCHWAB US REIT ETF | AT COST | 81,826 | 88,699 |
| 861728400 STONE RIDGE HY REINS | AT COST | 66,060 | 67,617 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 24,579 | 41,925 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 60,227 | 65,047 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 46,250 | 81,998 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 79,994 | 92,394 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 47,601 | 48,821 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 48,221 | 48,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 453 | 453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,333 | 1,344 | 1,344 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 161 |
| ROC ON CY SALES | 507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 50 | 50 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 477 | 429 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 740 | 740 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 523 | 523 | 0 |