| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 11,581 | 11,845 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,814 | 14,694 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,736 | 28,806 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,415 | 11,827 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,880 | 16,780 |
| 464287200 ISHARES CORE S P 500 | AT COST | 40,523 | 90,412 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,433 | 24,334 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,687 | 14,496 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 8,027 | 8,591 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,268 | 13,439 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 17,980 | 20,031 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,214 | 6,373 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,963 | 6,963 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,384 | 17,217 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 43,959 | 50,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 182 | 199 | 199 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 34 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 96 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |