| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 1,806 | 6,425 |
| 02079K107 ALPHABET INC CL C | ||
| 02079K305 ALPHABET INC CL A | 662 | 23,475 |
| 023135106 AMAZON.COM INC | 4,670 | 9,233 |
| 026874784 AMERICAN INTERNATION | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 031162100 AMGEN INC | 2,627 | 3,273 |
| 032654105 ANALOG DEVICES INC | 1,199 | 2,712 |
| 036752103 ELEVANCE HEALTH INC | ||
| 037833100 APPLE INC COM | 11,719 | 27,186 |
| 038222105 APPLIED MATERIALS IN | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 125896100 C M S ENERGY CORP | ||
| 166764100 CHEVRON CORP COM | 926 | 3,810 |
| 17275R102 CISCO SYSTEMS INC | 2,087 | 3,852 |
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA COMPANY | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 254687106 WALT DISNEY CO | ||
| 26875P101 E O G RES INC | ||
| 278865100 ECOLAB INC | ||
| 30303M102 META PLATFORMS INC | 2,708 | 6,601 |
| 34959J108 FORTIVE CORP WI | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 384802104 GRAINGER W W INC | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 438516106 HONEYWELL INTL INC | 409 | 2,926 |
| 445658107 HUNT J B TRANS SVCS | ||
| 46625H100 JPMORGAN CHASE CO | 1,769 | 23,844 |
| 532457108 ELI LILLY CO | 745 | 5,373 |
| 548661107 LOWES CO INC | ||
| 57636Q104 MASTERCARD INC | 3,480 | 5,709 |
| 580135101 MCDONALDS CORP COM | ||
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP COM | 10,567 | 24,181 |
| 609207105 MONDELEZ INTL INC CL | 1,008 | 2,692 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 67103H107 O REILLY AUTOMOTIVE | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 718172109 PHILIP MORRIS INTL | ||
| 74340W103 PROLOGIS INC COM | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 872540109 TJX COMPANIES INC | 4,042 | 4,608 |
| 872590104 T -MOBILE US INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,687 | 8,253 |
| 929160109 VULCAN MATLS CO COM | ||
| 98138H101 WORKDAY INC | ||
| G54950103 LINDE PLC | 1,635 | 4,264 |
| H01301128 ALCON INC | ||
| 00287Y109 ABBVIE INC | 2,674 | 3,427 |
| 060505104 BANK OF AMERICA CORP | 6,732 | 8,250 |
| 11135F101 BROADCOM INC | 5,776 | 8,653 |
| 235851102 DANAHER CORP | 3,784 | 4,578 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,469 | 7,339 |
| 595112103 MICRON TECHNOLOGY IN | 2,362 | 7,135 |
| 617446448 MORGAN STANLEY | 4,580 | 6,214 |
| 81762P102 SERVICENOW INC | 9,282 | 6,894 |
| 87422Q109 TALEN ENERGY CORP CO | 2,443 | 3,748 |
| 92537N108 VERTIV HOLDINGS CO | 3,812 | 5,670 |
| G5960L103 MEDTRONIC PLC SHS | 4,219 | 4,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09258N570 BLACKROCK TACTICAL O | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 22540S836 CREDIT SUISSE FL RT | |||
| 233203868 DFA LARGE CAP INTL P | |||
| 256206103 DODGE COX INTERNATIO | |||
| 258620301 DOUBLELINE CORE FIX | |||
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 693390882 PIMCO INTL BD FD US | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 534,812 | 514,668 |
| 808524805 SCHWAB INTERNATIONAL | |||
| 904504479 UNDISCOVERED MGRS BE | |||
| 922020839 VANGUARD CORE BOND F | |||
| 922031778 VANGUARD FIXED INC L | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 237,242 | 301,041 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 10,449 | 9,479 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 131,675 | 132,070 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 88,327 | 95,180 |
| 464287200 ISHARES CORE S P 500 | AT COST | 735,817 | 787,681 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 497,293 | 512,584 |
| 464287499 ISHARES RUSSELL MID | AT COST | 394,449 | 424,454 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 193,905 | 224,584 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 212,993 | 220,795 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 50,000 | 50,000 |
| 808524847 SCHWAB US REIT ETF | AT COST | 125,728 | 125,340 |
| 861728400 STONE RIDGE HY REINS | AT COST | 173,464 | 173,543 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 138,269 | 152,717 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 84,280 | 84,636 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 172,134 | 169,184 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 96,356 | 112,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,869 | 2,980 | 2,980 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2,396 |
| PY RETURN OF CAPITAL ADJUSTMENT | 20 |
| COST BASIS ADJUSTMENT | 214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 391 | 0 | 391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,672 | 1,672 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 533 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,466 | 1,466 | 0 |