| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,599 | 18,250 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,183 | 6,841 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,593 | 7,395 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,757 | 21,974 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,977 | 9,123 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 8,366 | 8,432 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,516 | 15,259 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,277 | 7,784 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,891 | 22,504 |
| 464287200 ISHARES CORE S P 500 | AT COST | 35,931 | 56,165 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,383 | 2,092 |
| 464287499 ISHARES RUSSELL MID | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,346 | 7,269 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,598 | 12,836 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,508 | 4,597 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 4,836 | 4,795 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,002 | 10,151 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 28,943 | 33,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 215 | 190 | 190 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |