| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 39,799 | 83,546 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 44,000 | 47,156 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 29,993 | 34,256 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,901 | 14,790 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 66,172 | 63,720 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 157,086 | 145,919 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 144,567 | 129,002 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 43,523 | 53,920 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 71,459 | 100,762 |
| 464287804 ISHARES CORE S P SMA | AT COST | 67,145 | 91,938 |
| 464287200 ISHARES CORE S P 500 | AT COST | 158,093 | 345,210 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 91,427 | 83,574 |
| 024524217 AMERICAN BEACON STEP | AT COST | 102,961 | 114,773 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 228,089 | 189,706 |
| 921910501 VANGUARD INTERNATION | AT COST | 138,902 | 135,229 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 98,399 | 165,278 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,187 | 118,307 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,731 | 120,055 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 81,024 | 128,137 |
| 861728400 STONE RIDGE HY REINS | AT COST | 64,502 | 62,469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,238 | 2,448 | 2,448 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 508 | 508 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 492 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 880 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 343 | 343 | 0 |