| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110122EH7 BRISTOL MYERS | 24,630 | 25,989 |
| 17275RBS0 CISCO SYS INC | 24,588 | 25,927 |
| 26441CBV6 DUKE ENERGY CORP | ||
| 437076CW0 HOME DEPOT INC | 24,790 | 25,721 |
| 438516CJ3 HONEYWELL INTL INC | 24,920 | 25,524 |
| 57636QBB9 MASTERCARD | 24,827 | 25,124 |
| 58933YBJ3 MERCK CO INC | 25,083 | 25,251 |
| 742718GA1 PROCTER GAMBLE CO | 24,749 | 24,992 |
| 75513ECQ2 RTX CORPORATION | 24,837 | 25,017 |
| 931142CH4 WAL MART STORES INC | 25,434 | 25,729 |
| 48130KLL9 JPMORGAN CHASE MTN | 24,600 | 24,447 |
| 594918BK9 MICROSOFT CORP | 23,416 | 24,890 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 902973304 US BANCORP | 740 | 133,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911750 FIDELITY 500 INDEX F | AT COST | 360,411 | 1,887,180 |
| 78468R622 ST STR SPDR BBG HIGH | AT COST | 89,628 | 97,210 |
| 464287556 ISHARES BIOTECHNOLOG | AT COST | 62,793 | 84,385 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 381,284 | 656,019 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 140,000 | 533,198 |
| 922042775 VANGUARD FTSE ALL WO | AT COST | 362,757 | 548,022 |
| 316092857 FIDELITY MSCI REAL E | AT COST | 82,196 | 84,704 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 219,202 | 220,294 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 214,875 | 211,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 90 | 64 | 64 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCURED INTEREST | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 349 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,642 | 1,478 | 164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 792 | 792 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,133 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 543 | 543 | 0 |