| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02589AEG3 AMERICAN EXPRESS C D | 24,938 | 25,587 |
| 17275RBC5 CISCO SYSTEMS INC | 27,841 | 24,958 |
| 27113PDN8 EAST BOSTON C D | ||
| 747525AF0 QUALCOMM INC | ||
| 92826CAD4 VISA INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | ||
| 037833100 APPLE INC | ||
| 12572Q105 CME GROUP INC | ||
| 166764100 CHEVRON CORP COM | ||
| 30231G102 EXXON MOBIL CORP | ||
| 437076102 HOME DEPOT INC | ||
| 46625H100 J P MORGAN CHASE CO | ||
| 478160104 JOHNSON JOHNSON | ||
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP | ||
| 693475105 PNC FINANCIAL SVCS C | ||
| 713448108 PEPSICO INC CAP | ||
| 717081103 PFIZER INC | ||
| 742718109 PROCTER GAMBLE CO | ||
| 747525103 QUALCOMM INC COM | ||
| 87612E106 TARGET CORP COM | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 931142103 WAL MART STORES INC | ||
| 09290D101 BLACKROCK INC COM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,000 | 58,565 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 237,750 | 239,192 |
| 464287200 ISHARES CORE S P 500 | AT COST | 353,761 | 424,663 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 39,616 | 49,368 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 39,791 | 63,677 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 59,477 | 75,722 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 49,884 | 88,507 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 26,499 | 31,712 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 26,413 | 38,761 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 102,079 | 103,807 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 221,628 | 286,272 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 27,791 | 36,197 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,813 | 8,849 |
| 922908660 VANGUARD GROWTH INDE | |||
| 19766M840 COLUMBIA DIVIDEND IN | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,061 | 35,828 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 20,000 | 20,027 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 30,000 | 30,000 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,991 | 19,929 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,000 | 35,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 562 | 626 | 626 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 367 | 367 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 467 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 808 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |