| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 6,436 | 7,270 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,697 | 10,150 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,603 | 25,317 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,713 | 10,574 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,620 | 9,991 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,786 | 6,152 |
| 464287499 ISHARES RUSSELL MID | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 3,685 | 13,909 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,439 | 44,646 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,055 | 37,305 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 21,627 | 31,507 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,752 | 2,353 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,184 | 8,323 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,805 | 4,938 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 5,027 | 5,027 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 5,962 | 7,564 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 19,803 | 22,637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 276 | 263 | 263 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 158 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |