| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP COM | ||
| 34959E109 FORTINET INC | 1,998 | 2,621 |
| 037833100 APPLE INC COM | 20,510 | 37,245 |
| 808513105 SCHWAB CHARLES CORP | 5,739 | 9,292 |
| 023135106 AMAZON.COM INC | 23,150 | 35,777 |
| 46625H100 JPMORGAN CHASE CO | 5,001 | 16,755 |
| 15135B101 CENTENE CORP COM | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 012653101 ALBEMARLE CORP | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 02079K305 ALPHABET INC CL A | 11,017 | 46,637 |
| 67066G104 NVIDIA CORP COM | 10,251 | 54,831 |
| 007903107 ADVANCED MICRO DEVIC | 5,843 | 15,848 |
| 78463M107 SPS COMMERCE INC | ||
| 79466L302 SALESFORCE COM INC | ||
| 380237107 GODADDY INC CLASS A | 2,257 | 3,971 |
| 91324P102 UNITEDHEALTH GROUP I | 15,520 | 13,865 |
| 70975L107 PENUMBRA INC | 6,592 | 8,084 |
| 217204106 COPART INC COM | 4,574 | 5,090 |
| 437076102 HOME DEPOT INC | 14,079 | 15,140 |
| 22160K105 COSTCO WHSL CORP | 8,381 | 9,486 |
| 931142103 WALMART INC COM | 3,322 | 7,353 |
| 03027X100 AMERICAN TOWER CORP | 4,514 | 4,214 |
| 57636Q104 MASTERCARD INC | 5,749 | 7,421 |
| 81762P102 SERVICENOW INC | 11,512 | 13,021 |
| 78409V104 S P GLOBAL INC COM | 4,537 | 6,271 |
| 78467J100 SS C TECHNOLOGIES HL | 2,909 | 5,158 |
| 58733R102 MERCADOLIBRE INC | 13,032 | 14,100 |
| 88339J105 TRADE DESK INC THE C | 5,151 | 2,467 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 893641100 TRANSDIGM GROUP INC | 2,421 | 5,319 |
| 98954M101 ZILLOW GROUP INC | 6,284 | 5,527 |
| 45784P101 INSULET CORPORATION | 5,280 | 5,116 |
| 57667L107 MATCH GROUP INC NEW | ||
| 74736L109 Q2 HOLDINGS INC | 4,613 | 4,185 |
| 594918104 MICROSOFT CORP COM | 29,390 | 44,493 |
| 461202103 INTUIT COM | 9,802 | 10,599 |
| 060505104 BANK OF AMERICA CORP | 3,955 | 13,640 |
| 30303M102 META PLATFORMS INC | 14,897 | 27,064 |
| 00724F101 ADOBE SYS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 5,175 | 12,093 |
| 22788C105 CROWDSTRIKE HOLDINGS | 1,805 | 5,156 |
| 049468101 ATLASSIAN CORPORATIO | 8,700 | 4,216 |
| 98980G102 ZSCALER INC | 3,170 | 4,498 |
| 235851102 DANAHER CORP | 14,474 | 15,338 |
| 679295105 OKTA INC | 21,476 | 18,332 |
| 697435105 PALO ALTO NETWORKS I | 4,957 | 9,947 |
| 833445109 SNOWFLAKE INC CL A | 3,034 | 3,071 |
| 550021109 LULULEMON ATHLETICA | ||
| 127387108 CADENCE DESIGN SYS I | 3,136 | 6,564 |
| 871607107 SYNOPSYS INC | 12,127 | 13,152 |
| 29355A107 ENPHASE ENERGY INC | ||
| 65339F101 NEXTERA ENERGY INC | 5,795 | 7,466 |
| 16679L109 CHEWY INC CLASS A | 3,479 | 3,338 |
| 922475108 VEEVA SYSTEMS INC-CL | 8,075 | 8,929 |
| 052769106 AUTODESK INC | 3,363 | 4,440 |
| 42226A107 HEALTHEQUITY INC | 2,773 | 3,664 |
| 443573100 HUBSPOT INC | 2,527 | 2,007 |
| 518415104 LATTICE SEMICONDUCTO | 4,228 | 5,003 |
| 60741F104 MOBILEYE GLOBAL INC | 5,793 | 1,629 |
| 74275K108 PROCORE TECHNOLOGIES | 2,799 | 3,201 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 09290D101 BLACKROCK INC COM | 5,406 | 8,563 |
| 127097103 COTERRA ENERGY INC | 3,821 | 4,132 |
| 166764100 CHEVRON CORP COM | 5,336 | 5,487 |
| 26142V105 DRAFTKINGS INC NEW | 3,739 | 3,377 |
| 29444U700 EQUINIX INC | 4,182 | 3,831 |
| 532457108 ELI LILLY CO | 12,767 | 17,195 |
| 82452J109 SHIFT4 PMTS INC CL A | 3,182 | 2,645 |
| 852234103 BLOCK INC | 3,634 | 2,539 |
| 874054109 TAKE-TWO INTERACTIVE | 4,235 | 7,169 |
| 92537N108 VERTIV HOLDINGS CO | 8,592 | 16,525 |
| G29183103 EATON CORP PLC SHS | 7,382 | 7,963 |
| H5919C104 ON HLDG AG NAMEN AKT | 3,134 | 3,347 |
| 05722G100 BAKER HUGHES COMPANY | 5,570 | 6,694 |
| 14040H105 CAPITAL ONE FINL COR | 9,183 | 10,664 |
| 148929102 CAVA GROUP INC COM | 1,795 | 1,350 |
| 15101Q207 CELESTICA INC COM | 2,386 | 7,390 |
| 16411R208 CHENIERE ENERGY INC | 5,448 | 4,471 |
| 169656105 CHIPOTLE MEXICAN GRI | 9,082 | 8,103 |
| 46120E602 INTUITIVE SURGICAL I | 7,694 | 9,062 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,506 | 7,339 |
| 565394103 MAPLEBEAR INC COM | 5,922 | 6,117 |
| 595112103 MICRON TECHNOLOGY IN | 4,656 | 13,414 |
| 64110L106 NETFLIX.COM INC | 7,632 | 6,563 |
| 72352L106 PINTEREST INC CLASS | 2,702 | 2,019 |
| 74624M102 PURE STORAGE INC CLA | 2,461 | 2,345 |
| 750917106 RAMBUS INC | 1,725 | 1,562 |
| 87422Q109 TALEN ENERGY CORP CO | 3,440 | 6,747 |
| 888787108 TOAST INC CL A | 3,497 | 3,267 |
| G54950103 LINDE PLC | 5,346 | 5,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 188,780 | 159,433 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 397,335 | 342,438 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 758,911 | 900,325 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 488,093 | 618,290 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 167,660 | 170,389 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 377,245 | 379,269 |
| 464287200 ISHARES CORE S P 500 | AT COST | 1,701,696 | 2,017,833 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 265,450 | 343,125 |
| 72369L107 VICTORY PIONEER ILS | AT COST | 317,000 | 339,745 |
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 312,291 | 315,786 |
| 808524847 SCHWAB US REIT ETF | AT COST | 313,046 | 300,753 |
| 92647K309 VICTORY TRIVALENT IN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 422,226 | 430,598 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 374,802 | 451,224 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 921,404 | 994,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 16,159 | 7,006 | 7,006 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,689 | 1,689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,354 | 2,354 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,398 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,672 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,858 | 1,858 | 0 |