| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 3,000 | 0 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 755,765 | 1,319,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN DEPOSITORY RECEIPTS | AT COST | 12,326 | 20,191 |
| APTIV PLC | AT COST | 13,068 | 13,559 |
| ARGA EMERGING MARKETS VALUE INSTL | AT COST | 38,509 | 69,790 |
| ARTISAN INTL EXPLORER INSTL | AT COST | 16,935 | 20,116 |
| ARTISAN INTL VALUE INSTL | AT COST | 81,769 | 92,822 |
| ASML HOLDINGS NV NY REGISTRY SHS NEW 2012 | AT COST | 14,383 | 28,780 |
| AVANTIS US LARGE CAP VALUE ETF | AT COST | 114,061 | 169,591 |
| BAIRD INTERMEDIATE BOND INST | AT COST | 453,210 | 457,212 |
| BARON DISCOVERY INSTL | AT COST | 55,892 | 65,888 |
| EATON CORP PLC | AT COST | 14,653 | 19,485 |
| ISHARES CORE MSCI INTL DEVELOPED MKTS ETF | AT COST | 147,492 | 191,168 |
| ISHARES RUSSELL 1000 ETF | AT COST | 155,132 | 212,128 |
| LSV SMALL CAP VALUE INSTL | AT COST | 65,437 | 75,479 |
| MFS INTERNATIONAL GROWTH FUND | AT COST | 86,769 | 110,813 |
| MONDARIAN INTL VALUE EQUITY INSTL | AT COST | 50,271 | 60,430 |
| REDWHEEL GLOBAL EMERGING EQUITY INS | AT COST | 41,597 | 62,979 |
| SPYGLASS GROWTH INSTL | AT COST | 61,423 | 72,648 |
| ASTRAZENECA PLC | AT COST | 12,067 | 15,364 |
| VERSIGENT PLC | AT COST | 2,032 | 2,623 |
| UNILEVER PLC ADR | AT COST | 15,015 | 14,686 |
| COHEN & STEERS REAL ESTATE ACTIVE ETF | AT COST | 27,607 | 28,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FORM PC FILING FEE | 70 | 0 | 70 | |
| ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCES | 172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| EXCISE TAX ESTIMATE | 3,200 | 0 | 0 | |
| EXCISE TAX BALANCE DUE | 97 | 0 | 0 |