| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 66,569 | 109,590 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,067 | 34,263 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,435 | 15,438 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,969 | 18,851 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,311 | 17,638 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,002 | 29,039 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,837 | 20,176 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,354 | 11,389 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,171 | 14,677 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,801 | 15,772 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,466 | 6,607 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 7,368 | 7,368 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,205 | 25,250 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 17,921 | 22,193 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 55,046 | 61,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 215 | 232 | 232 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 69 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 96 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |