| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 ATT INC | 4,433 | 58,548 |
| 025816109 AMERICAN EXPRESS CO | 6,845 | 105,436 |
| 166764100 CHEVRON CORP COM | 3,907 | 137,169 |
| 22160K105 COSTCO WHSL CORP | 5,065 | 155,221 |
| 370334104 GENERAL MLS INC COM | 14,202 | 45,338 |
| 437076102 HOME DEPOT INC | 10,811 | 154,845 |
| 46625H100 JPMORGAN CHASE CO | 31,192 | 273,887 |
| 478160104 JOHNSON JOHNSON | 25,898 | 62,085 |
| 494368103 KIMBERLY CLARK CORP | ||
| 58933Y105 MERCK CO INC | 37,595 | 115,786 |
| 594918104 MICROSOFT CORP COM | 11,069 | 278,082 |
| 65339F101 NEXTERA ENERGY INC | 2,494 | 84,294 |
| 717081103 PFIZER INC | 28,487 | 34,860 |
| 742718109 PROCTER GAMBLE CO | 12,311 | 42,993 |
| 92343V104 VERIZON COMMUNICATIO | 11,943 | 48,591 |
| 94106L109 WASTE MGMT INC DEL C | 10,945 | 76,899 |
| 949746101 WELLS FARGO CO NEW C | 19,152 | 65,240 |
| 962166104 WEYERHAEUSER CO MTN | 24,912 | 38,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE COX INCOME | AT COST | 250,000 | 254,575 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 98,663 | 99,880 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,807 | 17,432 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 107,823 | 172,854 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 107,644 | 102,985 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 285,000 | 265,589 |
| 861728400 STONE RIDGE HY REINS | AT COST | 120,000 | 115,375 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 21,418 | 22,123 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 61,430 | 77,385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,937 | 1,848 | 1,848 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 242 | 242 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,072 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |