| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,138 | 24,780 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,269 | 6,163 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,153 | 9,449 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,170 | 12,425 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,540 | 9,405 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,720 | 15,754 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,333 | 9,429 |
| 464287200 ISHARES CORE S P 500 | AT COST | 34,834 | 80,138 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,360 | 21,950 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,948 | 18,015 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 10,898 | 10,388 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,806 | 9,450 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,199 | 8,855 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,317 | 11,565 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,981 | 7,194 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 1,542 | 1,581 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 1,500 | 1,500 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 2,279 | 2,322 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 227 | 210 | 210 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROC ON CY SALES | 15 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 169 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 248 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |