| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 24,508 | 24,499 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,349 | 35,667 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 27,479 | 27,957 |
| 06828M876 BARON EMERGING MARKE | AT COST | 13,139 | 18,563 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 13,380 | 19,423 |
| 24610B826 NOMURA SMALL CAP COR | AT COST | 8,618 | 12,591 |
| 256206103 DODGE COX INTERNATIO | AT COST | 25,395 | 36,632 |
| 256219106 DODGE COX STOCK FUND | AT COST | 46,870 | 67,954 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 12,528 | 16,266 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 54,126 | 82,118 |
| 464287200 ISHARES CORE S P 500 | AT COST | 87,095 | 127,399 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,701 | 28,266 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,469 | 23,273 |
| 464287499 ISHARES RUSSELL MID | AT COST | 36,046 | 46,402 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,836 | 68,795 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,657 | 26,888 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,346 | 28,378 |
| 808524847 SCHWAB US REIT ETF | AT COST | 27,695 | 29,476 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,609 | 19,661 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 8,067 | 12,046 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,127 | 34,423 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 447 | 390 | 390 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 453 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 316 | 316 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 200 | 200 | 0 |