| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828J27 U S TREASURY NT | ||
| 912828XB1 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 4,121 | 17,541 |
| 023135106 AMAZON.COM INC | 8,250 | 23,082 |
| 032654105 ANALOG DEVICES INC | 5,007 | 17,086 |
| 037833100 APPLE INC COM | 5,273 | 51,110 |
| 053015103 AUTOMATIC DATA PROCE | 2,843 | 14,919 |
| 166764100 CHEVRON CORP COM | 7,292 | 12,040 |
| 291011104 EMERSON ELECTRIC CO | 10,941 | 27,871 |
| 437076102 HOME DEPOT INC | 2,401 | 16,517 |
| 478160104 JOHNSON JOHNSON | 4,029 | 12,624 |
| 609207105 MONDELEZ INTL INC CL | 7,234 | 17,279 |
| 666807102 NORTHROP GRUMMAN COR | 3,120 | 34,213 |
| 717081103 PFIZER INC | 12,875 | 14,915 |
| 84265V105 SOUTHERN COPPER CORP | 9,664 | 19,533 |
| 882508104 TEXAS INSTRS INC COM | 12,014 | 18,043 |
| 91324P102 UNITEDHEALTH GROUP I | 3,509 | 6,932 |
| 92343V104 VERIZON COMMUNICATIO | 11,342 | 7,902 |
| 94106L109 WASTE MGMT INC DEL C | 5,124 | 15,599 |
| 962166104 WEYERHAEUSER CO MTN | 11,827 | 10,234 |
| 98978V103 ZOETIS INC CL A | 8,351 | 14,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE COX INCOME | AT COST | 84,586 | 80,939 |
| 258620301 DOUBLELINE CORE FIX | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 112,920 | 123,014 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 5,403 | 18,302 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 6,834 | 17,766 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 39,282 | 37,300 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 166,299 | 144,288 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 12,795 | 15,859 |
| 922908538 VANGUARD MID CAP GRO | AT COST | 28,021 | 46,337 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 11,411 | 11,858 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 138,141 | 140,531 |
| 52470V822 WESTERN ASSET INCOME | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 55,477 | 54,806 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 60,000 | 60,484 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,034 | 19,175 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,252 | 11,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,444 | 1,265 | 1,265 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 430 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 305 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |