| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 513 | 513 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-3 YEAR TREASURY BOND | 13,580 | 13,748 |
| ISHARES 1-5 YEAR INVESTMENT G | 4,667 | 4,918 |
| ISHARES CORE 1-5 YEAR USD BOND | 14,029 | 14,625 |
| ISHARES INTERMEDIATE CORPORATE | 15,668 | 16,649 |
| VANGUARD INTERMEDIATE TREASURY | 23,407 | 23,672 |
| JP MORGAN INCOME ETF | ||
| PIMCO MULTISECTOR BOND ACTIVE | 8,193 | 8,164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 14,102 | 76,713 |
| ISHARES S&P 500 GROWTH ETF IND | 12,485 | 58,055 |
| SCHWAB US DIVIDEND EQUITY ETF | ||
| ISHARES CORE S&P MID-CAP ETF | 6,632 | 14,388 |
| VANGUARD FTSE DEVELOPED MARKET | 15,933 | 23,051 |
| ISHARES S&P 500 VALUE INDEX | 14,454 | 18,450 |
| SCHWAB FUNDAMENTAL INTERNATION | ||
| ISHARES CORE DIVIDEND ETF | 12,672 | 13,766 |
| DIMENSIONAL INTERNATIONAL VALU | 9,938 | 13,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 650 | 325 | 325 |
| Description | Amount |
|---|---|
| 2025 TAXABLE INCOME POSTED IN 2026 | 61 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 113 | 57 | 57 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 78 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 228 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 76 | 76 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |