| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,000 | 50,990 |
| 19766B240 COLUMBIA SM CP VAL & | AT COST | 22,756 | 19,196 |
| 22540S836 CREDIT SUISSE FL RT | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 41,601 | 81,997 |
| 256210105 DODGE COX INCOME | AT COST | 21,730 | 21,713 |
| 256219106 DODGE COX STOCK FUND | AT COST | 123,332 | 178,051 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 82,143 | 82,401 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 41,962 | 67,221 |
| 464287499 ISHARES RUSSELL MID | AT COST | 47,111 | 57,762 |
| 464288620 ISHARES BROAD USD IN | AT COST | 33,996 | 31,062 |
| 464288687 ISHARES TRUST ISHARE | |||
| 52106N889 LAZARD EMERGING MKTS | |||
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 30,072 | 41,091 |
| 670678119 NUVEEN REAL ESTATE S | |||
| 693390700 PIMCO TOTAL RETURN F | AT COST | 44,873 | 42,192 |
| 693390841 P I M C O HIGH YIELD | AT COST | 12,127 | 11,310 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 32,578 | 29,584 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 65,592 | 134,487 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 87,746 | 265,949 |
| 808524201 SCHWAB U S LARGE CA | AT COST | 66,037 | 165,497 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 51,589 | 68,717 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 24,080 | 32,256 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 10,863 | 18,127 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 44,328 | 77,385 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 15,000 | 16,066 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,742 | 73,942 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 71,253 | 79,335 |
| 808524847 SCHWAB US REIT ETF | AT COST | 51,768 | 52,225 |
| 861728400 STONE RIDGE HY REINS | AT COST | 56,000 | 55,665 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 10,799 | 10,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,521 | 1,546 | 1,546 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 516 | 516 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 384 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,036 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |