| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Person Name | Explanation |
|---|---|
| FIRST COMMONWEALTH BANK-TRUST | TRUSTEE FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| W SONOMA CNTY CA UN HS DIS 5.4 | ||
| FEDERATED #225 TOTAL RETURN BD | 152,743 | 141,572 |
| JP MORGAN CORE BOND #3720 | 127,050 | 120,152 |
| VANGUARD TOTAL BOND MKT INDE F | 106,057 | 103,063 |
| DODGE & COX INCOME FUND | 135,000 | 138,376 |
| FEDERATED ULTRASHORT R6 | 85,000 | 85,458 |
| FEDERAL NATIONAL MTG ASSOC 5.5 | 5 | 5 |
| GNMA II GOLD | 572 | 596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALD CORP | 11,356 | 59,903 |
| TARGET | 6,025 | 19,159 |
| PHILIP MORRIS INTERNATIONAL, I | 8,126 | 23,579 |
| WAL-MART STORES, INC | 7,981 | 49,132 |
| CHEVRON CORPORATION | 21,536 | 37,340 |
| EXXON MOBIL CORP | 572 | 29,483 |
| J P MORGAN CHASE & CO | 7,797 | 94,410 |
| STATE STREET CORP COM | 11,676 | 18,964 |
| US BANCORP DEL NEW | 9,932 | 15,634 |
| HUMANA INC | 7,399 | 38,420 |
| APPLE INC | 2,507 | 163,116 |
| INTEL CORP | ||
| MICROSOFT CORP | 8,152 | 77,379 |
| ORACLE CORP | 8,446 | 77,964 |
| QUALCOMM INC | 10,461 | 33,526 |
| ALPHABET INC-CLA | 5,846 | 122,383 |
| VERIZON COMMUNICATIONS | 4,315 | 20,732 |
| VANGUARD INTL GROWTH FD #581 | 146,708 | 134,996 |
| ISHARES SELECT DIVIDEND ETF | 20,041 | 34,579 |
| ISHARES S&P 500 INDEX FD ETF | 257,644 | 513,705 |
| ISHARES MSCI EAFE INDEX FD ETF | 10,934 | 15,365 |
| ISHARES RUSSELL MID-CAP ETF | 22,659 | 50,831 |
| ISHARES RUSSELL 2000 INDEX FD | 11,024 | 21,662 |
| ISHARES MSCI ACWI EX US ETF | 4,392 | 6,579 |
| PROSHARES S&P 500 DIVIDEND A E | 43,055 | 77,844 |
| SPDR MSCI ACWI EX-US ETF | ||
| FULLERTHALER BEHAVIORAL SMALL- | 15,000 | 16,350 |
| FIDELITY SML CAP INS | 40,000 | 44,138 |
| STATE STREET SPDR MSCI ACWI EX | 24,696 | 36,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,500 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL NATIONAL MTG ASSOC 5.5 | 159 | 0 | 0 |
| GNMA II GOLD 5.5% DUE 7/20/38 | 648 | 0 | 0 |
| Description | Amount |
|---|---|
| 2025 INCOME POSTED IN 2026 | 1,367 |
| FORM 1041 TAX DUE PAID | 34,541 |
| FORM 1041-ES PAID | 28,497 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 755 | 0 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 1,316 |
| DELAYED MUTUAL FUND INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 3,800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 0 | 0 |