| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | ||
| 023135106 AMAZON.COM INC | 14,065 | 43,625 |
| 74340W103 PROLOGIS INC COM | ||
| 29444U700 EQUINIX INC | ||
| 594918104 MICROSOFT CORP COM | 153,192 | 241,810 |
| 037833100 APPLE INC COM | 173,051 | 271,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S P SMA | |||
| 315911750 FIDELITY 500 INDEX F | AT COST | 329,283 | 1,636,119 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 282,171 | 347,303 |
| 31420B300 FEDERATED HERMES INS | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 316,370 | 1,366,225 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 344,069 | 565,924 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 137,981 | 255,683 |
| 412295107 HARDING LOEVNER INTE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287507 ISHARES CORE SP MID- | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 237,022 | 241,410 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 341,637 | 419,789 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 412,963 | 539,087 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 480,037 | 481,100 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 218,125 | 224,799 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 181,375 | 186,413 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 334,615 | 343,353 |
| 808524847 SCHWAB US REIT ETF | AT COST | 384,432 | 373,033 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 181,823 | 180,106 |
| 861728400 STONE RIDGE HY REINS | AT COST | 282,092 | 281,178 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 414,962 | 476,999 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 544,558 | 602,787 |
| CASH CASH | AT COST | 13,511 | 13,511 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,674 | 4,785 | 4,785 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,800 |
| PY RETURN OF CAPITAL ADJUSTMENT | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 269 | 269 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 4,500 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,329 | 2,329 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,543 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,368 | 1,368 | 0 |