| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBM6 ORACLE CORP | 46,440 | 49,589 |
| 808513AL9 CHARLES SCHWAB CORP | ||
| 05531FBE2 BBT CORPORATION MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 14,346 | 34,392 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 46625H100 JPMORGAN CHASE CO | 5,992 | 17,722 |
| 931142103 WALMART INC COM | 2,303 | 7,910 |
| 461202103 INTUIT COM | 3,210 | 5,962 |
| 88339J105 TRADE DESK INC THE C | ||
| 594918104 MICROSOFT CORP COM | 10,216 | 40,624 |
| 03027X100 AMERICAN TOWER CORP | 4,937 | 4,740 |
| 57636Q104 MASTERCARD INC | 1,595 | 4,567 |
| 893641100 TRANSDIGM GROUP INC | 4,984 | 7,979 |
| 56585A102 MARATHON PETROLEUM C | ||
| 060505104 BANK OF AMERICA CORP | 3,146 | 7,315 |
| 02079K305 ALPHABET INC CL A | 9,084 | 48,202 |
| 81762P102 SERVICENOW INC | 6,336 | 13,021 |
| 78409V104 S P GLOBAL INC COM | 2,925 | 6,794 |
| 15135B101 CENTENE CORP COM | ||
| 87612E106 TARGET CORP COM | ||
| 012653101 ALBEMARLE CORP | ||
| 79466L302 SALESFORCE COM INC | ||
| 30303M102 META PLATFORMS INC | 5,129 | 22,443 |
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 3,068 | 4,312 |
| 91324P102 UNITEDHEALTH GROUP I | 7,208 | 8,583 |
| 808513105 SCHWAB CHARLES CORP | 7,119 | 9,891 |
| 037833100 APPLE INC COM | 7,390 | 39,692 |
| 67066G104 NVIDIA CORP COM | 7,723 | 60,986 |
| 437076102 HOME DEPOT INC | 13,532 | 14,108 |
| 697435105 PALO ALTO NETWORKS I | 9,302 | 10,499 |
| 65339F101 NEXTERA ENERGY INC | 6,509 | 7,948 |
| 00724F101 ADOBE SYS INC | ||
| 98954M101 ZILLOW GROUP INC | ||
| 007903107 ADVANCED MICRO DEVIC | 8,560 | 22,701 |
| 235851102 DANAHER CORP | 15,918 | 16,253 |
| 550021109 LULULEMON ATHLETICA | ||
| 90353T100 UBER TECHNOLOGIES IN | 3,401 | 9,233 |
| 09290D101 BLACKROCK INC COM | 6,267 | 9,633 |
| 127097103 COTERRA ENERGY INC | 4,129 | 4,527 |
| 166764100 CHEVRON CORP COM | 5,945 | 6,096 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 4,924 | 4,597 |
| 532457108 ELI LILLY CO | 14,569 | 19,344 |
| 58733R102 MERCADOLIBRE INC | 6,723 | 8,057 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 8,927 | 9,394 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,354 | 3,572 |
| 92537N108 VERTIV HOLDINGS CO | 7,532 | 15,553 |
| G29183103 EATON CORP PLC SHS | 8,154 | 8,918 |
| 05722G100 BAKER HUGHES COMPANY | 6,249 | 7,150 |
| 14040H105 CAPITAL ONE FINL COR | 9,854 | 11,149 |
| 16411R208 CHENIERE ENERGY INC | 5,963 | 4,860 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,262 | 3,145 |
| 46120E602 INTUITIVE SURGICAL I | 5,705 | 6,230 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,765 | 7,926 |
| 565394103 MAPLEBEAR INC COM | 4,853 | 4,813 |
| 595112103 MICRON TECHNOLOGY IN | 7,651 | 23,974 |
| 64110L106 NETFLIX.COM INC | 6,173 | 4,688 |
| 679295105 OKTA INC | 5,574 | 4,669 |
| 87422Q109 TALEN ENERGY CORP CO | 3,611 | 7,497 |
| G54950103 LINDE PLC | 5,894 | 5,543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 41,946 | 71,919 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 295,149 | 290,451 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 160,521 | 229,018 |
| 808524847 SCHWAB US REIT ETF | AT COST | 80,942 | 92,229 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 59,090 | 100,260 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 161,488 | 200,450 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 339,535 | 289,064 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 137,036 | 125,370 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 106,858 | 94,649 |
| 861728400 STONE RIDGE HY REINS | AT COST | 115,897 | 122,212 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 31,526 | 30,855 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 62,422 | 91,062 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 114,643 | 129,352 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 63,293 | 64,916 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 64,531 | 64,589 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 106,399 | 131,366 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 359,403 | 411,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,691 | 2,610 | 2,610 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 790 |
| PY RETURN OF CAPITAL ADJUSTMENT | 531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 37 | 37 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 824 | 824 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 983 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 585 | 585 | 0 |