| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 388,445 | 347,947 |
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 225,860 | 274,463 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 117,222 | 111,494 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 159,235 | 156,773 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 86,213 | 118,469 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 192,956 | 231,909 |
| 464287200 ISHARES CORE S P 500 | AT COST | 555,814 | 862,339 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 348,967 | 349,880 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 108,856 | 105,703 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 37,554 | 35,474 |
| 861728400 STONE RIDGE HY REINS | AT COST | 142,620 | 146,124 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 96,591 | 111,279 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 175,325 | 196,920 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 74,124 | 75,658 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 78,546 | 78,689 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 126,470 | 155,052 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 444,326 | 507,595 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,490 | 3,312 | 3,312 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,236 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,173 |
| Description | Amount |
|---|---|
| REVERSALS | 22,233 |
| COST BASIS ADJUSTMENT | 5,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 970 | 970 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 129 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,048 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 702 | 702 | 0 |