| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2000-01-01 | 261,165 | 0 | N/A | 0.000000000000 | 0 | |||
| Furniture | 2008-08-29 | 202 | 202 | 200DB | 7.000000000000 | 0 | |||
| Computer (Dianes) | 2015-05-01 | 1,384 | 1,384 | 200DB | 5.000000000000 | 0 | |||
| Rug | 2022-12-14 | 3,460 | 1,758 | 200DB | 7.000000000000 | 486 | |||
| Furniture from Blue Dot | 2022-12-15 | 6,395 | 3,249 | 200DB | 7.000000000000 | 899 | |||
| Entry Rug | 2023-02-15 | 2,983 | 231 | 200DB | 7.000000000000 | 105 | |||
| Furniture cost share Design Withi.. | 2023-03-25 | 10,088 | 782 | 200DB | 7.000000000000 | 353 | |||
| Partitions | 2023-04-25 | 15,944 | 1,237 | 200DB | 7.000000000000 | 558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Portland Affordable Housing Preservation Partnership, LP | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Furniture & Equipment | 301,619 | 34,455 | 267,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll fees | 9,198 | 9,198 | ||
| Education/associations/seminar | 17,889 | 17,889 | ||
| Insurance | 15,298 | 15,298 | ||
| Licenses | 50 | 50 | ||
| Manini Beach expense | 44,593 | 44,593 | ||
| Medical insurance | 115,054 | 115,054 | ||
| Board meetings | 38,520 | 38,520 | ||
| Office expense | 5,793 | 5,793 | ||
| Parking | 3,320 | 3,320 | ||
| Telephone | 2,700 | 2,700 | ||
| Miscellaneous | 43,744 | 43,744 | ||
| Investment fees | 238,977 | 238,977 | ||
| Board member compensation | 30,000 | 30,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net rental real estate loss from K-1 and suspended carryover released | 0 | -76,068 | -76,068 |
| Net section 1231 gain from K-1 | 86,190 | 86,190 | |
| Expenses/loss from K-1 | |||
| Settlement related to investment holdings | 319,624 | 319,624 | |
| Occupancy refunds | 5,714 | ||
| Repayment of scholarship grant | 3,500 |
| Description | Amount |
|---|---|
| Change in market value of investments for 2025, net | 3,964,220 |
| Realized gains on sales of investments | -858,370 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 46,693 | 46,693 | ||
| Excise tax, state fees, net of refunds | 301,030 | 2,400 |