| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 3,850 | 1,925 | 0 | 1,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK ULTRASHORT | AT COST | 103,780 | 97,461 |
| BERKSHIRE HATHAWAY INC | AT COST | 11,203 | 30,159 |
| FIRST TR NORTH AMERICAN ENERGY INFRASTRUCTURE FD ETF | AT COST | 24,776 | 49,155 |
| SPDR S&P 500 ETF TR | AT COST | 9,829 | 44,325 |
| POLEN GROWTH INSTITUTIONAL | AT COST | 40,139 | 42,831 |
| VIRTUS KAR SM MD CP CORE | AT COST | 30,507 | 56,378 |
| WCM FOCUSED INTL GROWTH INST | AT COST | 34,296 | 48,191 |
| HARDING LOEVNER INTL EQTY INST | AT COST | 45,089 | 49,143 |
| US TREASURY NOTE RATE | AT COST | 40,351 | 41,578 |
| AMG YACKTMAN Y (GHAYX) | AT COST | 45,732 | 46,778 |
| EATON VANCE SHORT DUR INCOME | AT COST | 39,002 | 39,354 |
| LOOMIS SAYLES INVST GRADE BD Y | AT COST | 69,285 | 67,835 |
| JANUS HENDERSON AAA CLO ETF | AT COST | 48,559 | 48,506 |
| VANECK NATURAL RESOURCES ETF (HAP) | AT COST | 54,185 | 66,635 |
| VANECK RARE EARTH STRATEGIC (REMX) | AT COST | 19,444 | 30,307 |
| VANECK URANIUM AND NUCLEAR ETF (NLR) | AT COST | 29,115 | 34,279 |
| KOPERNIK GLB ALL CAP | AT COST | 58,373 | 66,489 |
| VANECK INTL INVESTORS GOLD Y (INIYX) | AT COST | 20,718 | 23,788 |
| PRINCIPAL SPC PRF&CP SEC INC (PPSIX) | AT COST | 47,609 | 48,781 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 157 | 1,664 | 1,664 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 1,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEE | 9,612 | 4,806 | 0 | 4,806 |
| BANK SERVICE FEES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 339 | 339 | 0 | 0 |
| TAXES PAID | 757 | 757 | 0 | 0 |