| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,943 | 1,943 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 GROWTH INDEX FUND | AT COST | 156,784 | 331,310 |
| ISHARES RUSSELL 1000 VALUE INDEX FUND | AT COST | 247,077 | 387,657 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 134,641 | 190,639 |
| ISHARES MSCI EMERGING MKTS INDEX FD | AT COST | 41,505 | 52,364 |
| ISHARES S&P 600 SMALL CAP VALUE | AT COST | 33,910 | 40,257 |
| JP MORGAN CHASE & CO | AT COST | 7,296 | 17,078 |
| SPDR GOLD TRUST | AT COST | 66,632 | 152,183 |
| AMAZON COM INC | AT COST | 8,050 | 13,388 |
| ALPHABET INC | AT COST | 11,510 | 24,101 |
| APPLE INC | AT COST | 22,433 | 35,886 |
| BLACKROCK INC | AT COST | 5,746 | 8,563 |
| COSTCO WHOLESALE CRP | AT COST | 5,565 | 10,348 |
| HOME DEPOT INC | AT COST | 5,229 | 5,506 |
| MICROSOFT CORP | AT COST | 21,138 | 33,853 |
| UNION PACIFIC CORP | AT COST | 6,114 | 6,477 |
| VISA INC | AT COST | 7,290 | 10,872 |
| WALMART INC | AT COST | 6,615 | 14,038 |
| BLACKSTONE ALT MULTI STRATEGY FD | AT COST | 68,011 | 70,647 |
| PARKER HANNIFIN CORP | AT COST | 5,207 | 13,184 |
| FULLER & THALER BEHVRL SMALL CAP | AT COST | 59,177 | 76,608 |
| ISHARES S&P SMALLCAP 600 GROWTH | AT COST | 30,885 | 37,831 |
| HILTON WORLDWIDE HOLDINGS | AT COST | 2,707 | 4,883 |
| CONOCOPHILIPS | AT COST | 4,376 | 4,212 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | AT COST | 80,857 | 83,763 |
| WCM FOCUSED EMERGING MARKETS FUND | AT COST | 90,959 | 103,866 |
| BROADCOM INC | AT COST | 4,950 | 14,190 |
| PALO ALTO NETWORKS INC | AT COST | 4,659 | 6,815 |
| PROCTER & GAMBLE CO | AT COST | 8,651 | 7,882 |
| PROGRESSIVE CRP OHIO | AT COST | 2,974 | 5,693 |
| AMPHENOL CORP | AT COST | 3,936 | 10,811 |
| BOSTON SCIENTIFIC CORP | AT COST | 7,836 | 12,014 |
| ELI LILLY & CO | AT COST | 10,251 | 18,270 |
| EXXON MOBIL CORP | AT COST | 13,354 | 14,441 |
| FERRARI NV | AT COST | 4,202 | 4,804 |
| NETFLIX COM INC | AT COST | 2,581 | 5,344 |
| NVIDIA | AT COST | 9,849 | 24,245 |
| ROSS STORES INC | AT COST | 7,852 | 10,628 |
| S&P GLOBAL INC | AT COST | 7,756 | 9,929 |
| TESLA INC | AT COST | 5,682 | 8,994 |
| WELLTOWER INC | AT COST | 3,184 | 7,239 |
| AGNICO EAGLE MINES LTD | AT COST | 978 | 2,712 |
| CENCORA INC | AT COST | 3,303 | 4,729 |
| ENTERGY CORP | AT COST | 4,717 | 6,655 |
| ABBVIE INC | AT COST | 5,968 | 7,312 |
| HOWMET AEROSPACE INC | AT COST | 2,558 | 7,381 |
| INTERCONTINENTAL | AT COST | 5,556 | 5,831 |
| JOHNSON CONTROLS INTER | AT COST | 4,555 | 7,185 |
| MARTIN MARIETTA MATLS | AT COST | 6,447 | 6,849 |
| WSTN DIGITAL CORP | AT COST | 5,665 | 20,500 |
| INVESCO S&P 500 EQUAL | AT COST | 108,728 | 125,280 |
| ISHARES MSCI EMERGING MKTS EX CHINA | AT COST | 38,280 | 54,292 |
| BANK NEW YORK MELLON | AT COST | 5,592 | 7,314 |
| DICKS SPORTING GOODS INC | AT COST | 4,223 | 3,761 |
| GOLDMAN SACHS GROUP INC | AT COST | 6,291 | 7,911 |
| LIVE NATION ENT INC | AT COST | 3,955 | 3,990 |
| META PLATFORMS INC | AT COST | 7,348 | 6,601 |
| THERMO FISHER SCIENTIFIC | AT COST | 3,817 | 4,636 |
| VERIZON COMMUNICATIONS | AT COST | 8,409 | 8,105 |
| AQR DIVERSIFYING | AT COST | 93,599 | 99,189 |
| AQR MANAGED FUTURES | AT COST | 81,928 | 89,921 |
| ISHARES MSCI INTL QUALIT | AT COST | 167,678 | 191,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 494 | 494 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 13,600 | 13,600 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 23,985 | 23,985 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,173 | 1,173 | 0 | 0 |
| FEDERAL TAXES | 2,590 | 0 | 0 | 0 |