| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,620 | 2,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00287Y109 ABBVIE INC | AT COST | 11,713 | 13,938 |
| 00914AAB8 AIR LEASE CORP MED T | AT COST | 6,840 | 6,987 |
| 02079K305 ALPHABET INC/CA | AT COST | 7,000 | 39,751 |
| 023135106 AMAZON COM INC | AT COST | 12,154 | 26,544 |
| 023135CV6 AMAZON.COM INC 4.65% | AT COST | 3,994 | 3,984 |
| 025537101 AMERICAN ELEC PWR CO | AT COST | 4,924 | 6,342 |
| 03027XCE8 AMERICAN TOWER CORP | AT COST | 5,997 | 6,265 |
| 035240AR1 ANHEUSER-BUSCH INBEV | AT COST | 6,414 | 6,221 |
| 037833100 APPLE INC | AT COST | 6,975 | 37,789 |
| 06051GHT9 BANK AMER CORP | AT COST | 4,012 | 3,993 |
| 06406RAH0 BANK NEW YORK MELLON | AT COST | 4,073 | 4,010 |
| 0641593U8 BANK NOVA SCOTIA B C | AT COST | 6,885 | 6,968 |
| 084664CR0 BERKSHIRE HATHAWAY F | AT COST | 8,917 | 6,738 |
| 09247XAR2 BLACKROCK INC | AT COST | 7,660 | 7,196 |
| 11135F101 BROADCOM INC | AT COST | 16,831 | 25,611 |
| 12504L109 CBRE GROUP INC | AT COST | 5,035 | 5,628 |
| 126408HJ5 CSX CORP | AT COST | 7,158 | 6,989 |
| 13645RBJ2 CANADIAN PACIFIC RAI | AT COST | 5,995 | 6,139 |
| 14040HCE3 CAPITAL ONE FINL COR | AT COST | 6,991 | 6,968 |
| 166756BK1 CHEVRON USA INC 4.5% | AT COST | 6,975 | 7,076 |
| 166764100 CHEVRON CORP NEW | AT COST | 3,362 | 4,267 |
| 17327CAT0 CITIGROUP INC 4.542% | AT COST | 6,886 | 7,056 |
| 20030N101 COMCAST CORP NEW | AT COST | 5,506 | 4,872 |
| 20030NDH1 COMCAST CORP NEW | AT COST | 8,448 | 6,594 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,672 | 11,210 |
| 233051432 XTRACKERS USD HIGH Y | AT COST | 61,514 | 57,565 |
| 254687106 DISNEY WALT CO | AT COST | 5,216 | 6,485 |
| 256677105 DOLLAR GEN CORP NEW | AT COST | 5,937 | 7,302 |
| 26441CCC7 DUKE ENERGY CORP 4.8 | AT COST | 5,995 | 6,125 |
| 30231G102 EXXON MOBIL CORP | AT COST | 5,576 | 10,470 |
| 30303M102 FACEBOOK INC | AT COST | 6,867 | 20,463 |
| 3134A4KX1 FEDERAL HOME LN MTG | AT COST | 4,922 | 4,531 |
| 31620MBS4 FIDELITY NATL INFORM | AT COST | 6,768 | 6,647 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 6,908 | 9,783 |
| 36828A101 GE VERNOVA INC | AT COST | 4,547 | 11,764 |
| 375558BF9 GILEAD SCIENCES INC | AT COST | 7,037 | 6,997 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 5,446 | 14,064 |
| 38141GYN8 GOLDMAN SACHS GROUP | AT COST | 9,652 | 9,026 |
| 404280CC1 HSBC HLDGS PLC | AT COST | 7,026 | 6,919 |
| 437076DB5 HOME DEPOT INC 4.875 | AT COST | 5,980 | 6,103 |
| 459200KA8 INTERNATIONAL BUSINE | AT COST | 9,075 | 8,832 |
| 46284V101 IRON MTN INC NEW | AT COST | 6,781 | 5,143 |
| 464287507 ISHARES TR | AT COST | 140,160 | 199,452 |
| 464287804 ISHARES TR | AT COST | 89,985 | 133,400 |
| 46432F842 ISHARES TR | AT COST | 187,710 | 268,917 |
| 46434G103 ISHARES INC | AT COST | 101,765 | 133,096 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 7,529 | 19,655 |
| 46625HRY8 JPMORGAN CHASE & CO | AT COST | 7,089 | 6,984 |
| 478160104 JOHNSON & JOHNSON | AT COST | 9,741 | 12,003 |
| 48251W104 KKR & CO INC | AT COST | 5,488 | 4,589 |
| 501044DE8 KROGER CO | AT COST | 6,735 | 6,930 |
| 532457108 LILLY ELI & CO | AT COST | 1,793 | 17,195 |
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 7,094 | 7,045 |
| 548661DR5 LOWES COS INC | AT COST | 7,200 | 6,914 |
| 57636Q104 MASTERCARD INC | AT COST | 6,739 | 11,418 |
| 580135101 MC DONALDS CORPORATI | AT COST | 3,955 | 5,807 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 3,847 | 5,263 |
| 59022CAJ2 MERRILL LYNCH & CO I | AT COST | 4,684 | 4,320 |
| 59156R108 METLIFE INC | AT COST | 6,677 | 6,157 |
| 594918104 MICROSOFT CORP | AT COST | 12,488 | 44,977 |
| 60871RAD2 MOLSON COORS BEVERAG | AT COST | 5,089 | 4,630 |
| 609207105 MONDELEZ INTL INC | AT COST | 4,793 | 4,576 |
| 61747YFU4 MORGAN STANLEY 4.654 | AT COST | 8,916 | 9,109 |
| 64110L106 NETFLIX COM INC | AT COST | 2,605 | 8,438 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 3,067 | 4,817 |
| 655844108 NORFOLK SOUTHN CORP | AT COST | 4,564 | 5,197 |
| 67066G104 NVIDIA CORP | AT COST | 1,199 | 55,018 |
| 68389X105 ORACLE CORP | AT COST | 10,112 | 11,695 |
| 68389XCS2 ORACLE CORP 4.2% 27 | AT COST | 5,995 | 5,884 |
| 695156109 PACKAGING CORP AMER | AT COST | 4,618 | 6,806 |
| 717081FE8 PFIZER INC 4.5% 15 N | AT COST | 6,998 | 7,025 |
| 742718FH7 PROCTER & GAMBLE CO | AT COST | 6,951 | 6,754 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 5,164 | 8,198 |
| 74762E102 QUANTA SVCS INC | AT COST | 8,045 | 11,396 |
| 778296103 ROSS STORES INC | AT COST | 6,487 | 8,106 |
| 78016EZM2 ROYAL BK CDA GLOBAL | AT COST | 6,894 | 6,990 |
| 78409V104 S&P GLOBAL INC | AT COST | 8,016 | 8,884 |
| 79466L302 SALESFORCE COM INC | AT COST | 3,585 | 6,358 |
| 806857108 SCHLUMBERGER LTD | AT COST | 5,259 | 4,222 |
| 808513BF1 SCHWAB CHARLES CORP | AT COST | 3,996 | 3,977 |
| 822905AF2 SHELL FINANCE US INC | AT COST | 6,427 | 6,604 |
| 824348BV7 SHERWIN WILLIAMS CO | AT COST | 6,995 | 7,073 |
| 842587DE4 SOUTHERN CO | AT COST | 6,867 | 6,840 |
| 844741BL1 SOUTHWEST AIRLINES C | AT COST | 6,986 | 7,015 |
| 863667101 STRYKER CORP | AT COST | 6,649 | 9,138 |
| 871829BJ5 SYSCO CORP | AT COST | 9,026 | 6,987 |
| 872540109 TJX COS INC NEW | AT COST | 4,674 | 10,445 |
| 872590104 T -MOBILE US INC | AT COST | 3,325 | 5,279 |
| 876030107 TAPESTRY INC | AT COST | 6,308 | 7,027 |
| 89236TJK2 TOYOTA MTR CR CORP M | AT COST | 6,905 | 6,915 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 5,414 | 9,309 |
| 89788MAD4 TRUIST FINL CORP SR | AT COST | 4,000 | 3,980 |
| 912810RB6 U S TREASURY NOTE | AT COST | 35,641 | 28,723 |
| 912810SA7 US TREASURY N/B 3% 1 | AT COST | 43,364 | 32,742 |
| 912810SN9 US TREASURY N/B 1.25 | AT COST | 21,562 | 16,753 |
| 912828YB0 US TREASURY N/B 1.62 | AT COST | 12,880 | 13,069 |
| 91282CAL5 US TREASURY N/B .375 | AT COST | 4,899 | 4,739 |
| 91282CHT1 US TREASURY N/B 3.87 | AT COST | 47,683 | 48,592 |
| 91282CJT9 US TREASURY N/B 4% 1 | AT COST | 20,027 | 20,096 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 53,081 | 48,803 |
| 931142103 WAL MART STORES INC | AT COST | 6,300 | 13,926 |
| 969457CS7 WILLIAMS COMPANIES I | AT COST | 6,990 | 7,128 |
| 98389B100 XCEL ENERGY INC | AT COST | 7,026 | 7,681 |
| G29183103 EATON CORP PLC | AT COST | 3,670 | 9,555 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 204 |
| CY PURCHASE OF ACCRUED INTEREST | 78 |
| ROC ON CY SALES | 1,237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 7,180 | 0 | 7,180 | |
| PROPETY EXPENSES | 6,996 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 33 | 33 | |
| FEDERAL TAX REFUND | 107 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 105 |
| COST BASIS ADJ | 212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 554 | 554 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 587 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 427 | 427 | 0 |