| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NOVA SCOTIA - 11.500% | 160,000 | 160,240 |
| BBVA GLOBAL SECURITIES - 12.14 | 160,000 | 158,528 |
| CITIGROUP GLOBAL MARKETS - 11. | 160,000 | 162,400 |
| MORGAN STANLEY FINANCE - 11.45 | 160,000 | 159,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 6,297 | 6,564 |
| ABBOTT LABS | 3,505 | 3,258 |
| ABBVIE INC | 7,354 | 11,653 |
| ACUSHNET HOLDINGS CORP | 2,595 | 2,874 |
| ADDUS HOMECARE CORP | 3,570 | 3,436 |
| ADVANCED ENERGY IND INC | 6,380 | 10,259 |
| ADVANCED MICRO DEVICES INC | 12,988 | 12,850 |
| AEROVIRONMENT, INC. | 2,520 | 1,935 |
| AGREE REALTY CORP | 2,617 | 2,521 |
| ALAMO GP INC | 3,260 | 2,686 |
| ALIBABA GROUP HOLDING LTD | 16,751 | 17,296 |
| ALLEGION PLC | 4,672 | 5,254 |
| ALLEGRO MICROSYSTEMS ORD SHS | 2,189 | 2,137 |
| ALLSTATE CORP | 4,832 | 4,787 |
| ALNYLAM PHARMACEUTICALS, INC | 3,001 | 2,784 |
| ALPHABET INC CL C | 36,792 | 58,994 |
| AMAZON COM | 38,952 | 44,317 |
| AMBARELLA INC | 1,132 | 1,275 |
| AMERICAN EXPRESS CO | 8,681 | 10,729 |
| AMN HEALTHCARE SERVICES INC | 1,392 | 977 |
| AMPHENOL CORPORATION | 3,265 | 4,595 |
| ANTERO RESOURCES CORPORATION | 2,568 | 2,240 |
| AON PLC CL A | 7,320 | 7,058 |
| API GROUP CORPORATION | 5,092 | 6,313 |
| APOLLO GLOBAL MANAGEMENT, INC | 6,180 | 6,659 |
| APPLE INC | 28,287 | 42,682 |
| APPLIED IDNS TECH | 2,338 | 2,568 |
| APPLIED MATERIALS INC | 5,781 | 8,995 |
| APPLOVIN CORP | 9,923 | 15,498 |
| ARISTA NETWORKS | 2,562 | 3,800 |
| ASML HOLDING NV NY REG SHS | 8,170 | 9,629 |
| ASSURANT INC | 3,357 | 4,094 |
| ASTRAZENECA PLC SP ADR | 4,088 | 5,424 |
| ATLANTIC UNION BANKSHARES CORP | 6,248 | 7,307 |
| AUTONATION INC | 2,637 | 2,891 |
| AUTOZONE INC | 3,876 | 3,392 |
| AZENTA INC | 1,503 | 1,696 |
| BALCHEM CORP | 3,352 | 3,067 |
| BENCHMARK ELECTRS INC | 2,569 | 2,950 |
| BERKSHIRE HATHAWAY INC. CLASS | 2,051 | 2,011 |
| BIO RAD LABS INC CL A | 2,381 | 3,030 |
| BJ'S WHLSL CLUB INC | 5,878 | 4,592 |
| BLACKBAUD INC | 2,614 | 2,596 |
| BLUE OWL CAPITAL | 3,716 | 2,913 |
| BOOKING HOLDINGS INC | 16,076 | 16,066 |
| BOOT BARN HOLDINGS, INC | 2,876 | 3,176 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 3,793 | 3,143 |
| BROADCOM INC | 16,762 | 48,800 |
| BURLINGTON STORES, INC | 4,466 | 4,910 |
| C H ROBINSON WORLDWIDE INC | 3,599 | 5,787 |
| C T S CP | 1,956 | 1,972 |
| CADENCE DESIGN SYSTEMS INC | 4,795 | 4,689 |
| CANADIAN NATURAL RESOURCES LTD | 2,499 | 2,776 |
| CARETRUST REIT, INC | 1,381 | 1,700 |
| CARVANA CO. | 4,045 | 4,642 |
| CASS INFORMATION SYSTEMS, INC | 1,893 | 1,827 |
| CAVCO INDS INC DEL | 5,096 | 5,907 |
| CELEBRATE INTERNATIONAL HOLDIN | 3,024 | 3,424 |
| CELESTICA INC. SV | 1,634 | 2,365 |
| CENCORA INC | 8,767 | 10,133 |
| CENOVUS ENERGY INC | 2,695 | 3,384 |
| CENTERPOINT ENERGY | 5,495 | 5,598 |
| CHARLES SCHWAB CORP | 8,926 | 9,991 |
| CHENIERE ENERGY INC | 698 | 583 |
| CHESAPEAKE UTILITIES CORP | 2,622 | 2,620 |
| CHURCHILL DOWNS INC | 3,203 | 3,755 |
| CIENA CORP | 9,401 | 21,048 |
| CLOUDFLARE, INC. | 12,176 | 11,632 |
| COCA COLA EUROPEAN PARTNERS PL | 3,543 | 3,628 |
| COGNEX CORPORATION | 2,396 | 2,878 |
| COHU INC | 2,159 | 2,792 |
| COINBASE GLOBAL | 9,178 | 5,880 |
| COMFORT SYSTEMS USA INC | 2,795 | 5,600 |
| CONCENTRA GROUP HOLDINGS | 2,168 | 1,929 |
| CONMED CORPORATION | 2,117 | 1,868 |
| CONOCOPHILLIPS | 6,947 | 7,208 |
| CORPAY INC | 5,579 | 4,815 |
| CREDO TECHNOLOGY GROUP HOLDLIN | 8,609 | 15,540 |
| CRH PLC | 10,234 | 12,979 |
| CRINETICS PHARMACEUTICALS INC | 1,891 | 1,862 |
| CROWDSTRIKE HOLDINGS, INC | 9,474 | 9,844 |
| CSW INDUSTRIALS INC | 3,192 | 2,935 |
| CULLEN FROST BANKERS INC | 3,180 | 3,166 |
| CUMMINS INC | 4,517 | 6,636 |
| D R HORTON | 2,163 | 2,449 |
| DATADOG INC | 3,159 | 3,672 |
| DEERE CO | 2,119 | 1,862 |
| DELL TECHNOLOGIES INC CLASS C | 6,150 | 6,672 |
| DIAMONDBACK ENERGY INC | 7,361 | 7,967 |
| DIODES | 2,685 | 2,812 |
| DOORDASH ORD SHS CLASS A | 8,169 | 9,059 |
| DORMAN PRODUCTS INC | 6,517 | 6,283 |
| EAGLE MATERIALS INC | 3,658 | 3,514 |
| EASTGROUP PROPERTIES INC | 2,518 | 2,672 |
| ECHOSTAR HOLDING CORPORATION | 2,496 | 3,261 |
| ELEMENT SOLUTIONS INC | 3,332 | 3,873 |
| ELI LILLY & CO | 11,434 | 11,821 |
| EMERSON ELECTRIC CO | 2,765 | 3,318 |
| ENERSYS | 1,977 | 2,935 |
| ENOVIS CORPORATION | 3,086 | 2,318 |
| ENPRO INDUSTRIES INC | 3,858 | 4,497 |
| ENTEGRIS INC | 3,034 | 3,370 |
| ENTERGY CORP | 4,899 | 5,453 |
| EPLUS, INC | 2,004 | 2,368 |
| ESCO TECH INC | 4,596 | 4,885 |
| EXLSERVICE HOLDINGS INC | 3,055 | 2,801 |
| FABRINET INC | 1,752 | 1,821 |
| FEDERAL SIGNAL CORP | 3,459 | 4,018 |
| FEDEX CORPORATION | 5,458 | 6,644 |
| FIGMA INC | 6,461 | 4,223 |
| FIRST ENERGY CORP | 8,081 | 8,417 |
| FIRST SOLAR INC | 4,213 | 4,441 |
| FLEXTRONICS INTERNATIONAL | 3,805 | 5,498 |
| FRANKLIN ELECTRIC CO., INC | 2,145 | 2,293 |
| FREEPORT-MCMORAN COPPER & GOLD | 3,821 | 4,012 |
| GALLAGHER ARTHUR J & CO | 3,584 | 2,847 |
| GATES INDUSTRIAL CORPORATION P | 4,319 | 4,401 |
| GE VERNOVA | 8,090 | 8,496 |
| GEN DYNAMICS CP | 5,905 | 7,070 |
| GENERAL ELECTRIC CO | 6,728 | 7,701 |
| GENTHERM INC | 1,475 | 2,000 |
| GILEAD SCIENCES INC | 10,580 | 11,169 |
| GLACIER BANCORP INC | 2,495 | 2,599 |
| GLOBUS MEDICAL INC | 2,867 | 4,191 |
| GOLDMAN SACHS GROUP | 12,002 | 16,701 |
| GRAND CANYON EDUCATION, INC | 3,639 | 3,160 |
| GROUP 1 AUTOMOTIVE INC | 3,444 | 3,146 |
| HALOZYME THERAPEUTICS, INC | 2,151 | 2,692 |
| HAMILTON LANE INC | 2,357 | 2,283 |
| HEALTHPEAK PROPERTIES, INC | 1,785 | 1,688 |
| HIMS & HERS HEALTH, INC | 2,918 | 1,753 |
| HOME DEPOT INC | 4,624 | 4,129 |
| HONEYWELL INTL | 8,350 | 9,755 |
| HUBBELL INCORPORATED | 5,371 | 5,773 |
| HUBSPOT INC | 11,483 | 8,026 |
| HUNTINGTON BANCSHARES INC | 7,275 | 7,842 |
| ICF INTERNATIONAL, INC | 3,098 | 2,986 |
| IDACORP INC HLDG CO | 6,734 | 7,214 |
| INSMED INC COM DE | 6,771 | 12,879 |
| INTEGER HOLDINGS CORP | 8,422 | 5,569 |
| INTER PARFUMS INC | 2,416 | 1,697 |
| INTERCONTINENTAL EXCHANGE, INC | 7,779 | 7,612 |
| INTERNATIONAL BUSINESS MACHINE | 7,480 | 8,294 |
| INTUIT | 16,120 | 15,898 |
| INTUITIVE SURGICAL | 1,675 | 1,699 |
| IONIS PHARMACEUTICALS INC | 2,555 | 2,690 |
| IQVIA HOLDINGS INC | 5,778 | 6,762 |
| ISHARES CORE MSCI EAFE ETF | 191,791 | 221,949 |
| ISHARES CORE US VALUE | 259,896 | 392,830 |
| ITT INC | 5,227 | 5,899 |
| JABIL CIRCUIT INC | 3,261 | 4,104 |
| JACOBS SOLUTIONS INC | 4,130 | 4,239 |
| JAZZ PHARMACEUTICALS INC | 3,079 | 4,760 |
| JOHNSON & JOHNSON | 5,200 | 5,795 |
| JP MORGAN CHASE | 22,004 | 26,744 |
| JPMORGAN EQUITY PREMIUM INCO | 153,198 | 157,124 |
| JPMORGAN NASDAQ EQUITY PREMIUM | 101,569 | 112,753 |
| KAISER ALUMINUM CORPORATION | 2,821 | 4,480 |
| KEYSIGHT TECHNOLOGIES INC | 4,396 | 5,486 |
| KFORCE INC | 2,736 | 2,010 |
| KINROSS GOLD CORP | 6,716 | 13,601 |
| KINSALE CAPITAL GROUP INC | 4,136 | 3,520 |
| KORN FERRY INTL | 3,357 | 3,235 |
| L3HARRIS TECHNOLOGIES | 5,807 | 6,752 |
| LABCORP HLDGS INC (LABORATORY | 3,415 | 3,261 |
| LAM RESEARCH CORP | 11,320 | 19,686 |
| LEIDOS HOLDINGS INC | 3,473 | 3,969 |
| LEMONADE ORD SHS | 4,247 | 6,406 |
| LEVI STRAUSS ORD SHS CLASS A | 2,914 | 3,007 |
| LINCOLN ELECTRIC HOLDING INC | 2,541 | 3,115 |
| LITTELFUSE, INC | 1,948 | 2,276 |
| LIVERAMP HOLDINGS INC | 2,588 | 2,643 |
| LPL FINANCIAL HOLDINGS INC | 9,646 | 8,929 |
| LULULEMON ATHLETICA INC | 2,983 | 2,909 |
| LUMEN TECHNOLOGIES INC | 3,379 | 2,479 |
| LUMENTUM HOLDINGS INC | 5,730 | 7,372 |
| MACOM TECHNOLOGY SOLUTIONS HOL | 6,299 | 8,735 |
| MAGNOLIA OIL + GAS CORPORATION | 2,669 | 2,627 |
| MANHATTAN ASSOCIATES INC | 1,889 | 1,733 |
| MARATHON PETROLEUM CORP | 8,371 | 8,457 |
| MARZETTI COMPANY COM | 2,640 | 2,631 |
| MASTERCARD INC | 17,554 | 17,126 |
| MATADOR RESOURCES COMPANY | 1,745 | 1,698 |
| MCDONALD'S CORP | 2,887 | 2,751 |
| MCGRATH RENTCORP | 1,593 | 1,574 |
| MCKESSON CORP | 11,002 | 12,304 |
| MEDPACE HOLDINGS, INC | 1,765 | 3,370 |
| MEDTRONIC PLC | 7,591 | 6,340 |
| MERCADOLIBRE, INC | 12,772 | 10,071 |
| MERCANTILE BANK CORPORATION | 1,831 | 1,924 |
| META PLATFORMS INC | 36,841 | 38,945 |
| MICROCHIP TECHNOLOGY INC | 7,226 | 7,646 |
| MICRON TECHNOLOGY | 7,671 | 20,835 |
| MICROSOFT CORP | 56,274 | 67,707 |
| MOELIS AND COMPANY | 3,761 | 4,193 |
| MONARCH CASINO AND RESORT INC | 2,575 | 2,967 |
| MOOG INC CL A | 3,253 | 4,140 |
| MORGAN STANLEY | 4,118 | 9,587 |
| MOTOROLA MOBILITY HOLDINGS INC | 3,115 | 2,893 |
| NATERA INC | 6,443 | 9,164 |
| NETFLIX INC | 19,776 | 16,689 |
| NETSTREIT | 1,949 | 2,170 |
| NEUROCRINE BIOSCIENCES, INC | 3,735 | 4,397 |
| NEWMONT GOLDCORP CORPORATION | 5,277 | 9,086 |
| NORDSON CP | 3,793 | 4,568 |
| NORTHERN OIL & GAS, INC | 3,917 | 3,263 |
| NOVANTA INC | 2,089 | 2,380 |
| NOVO NORDISK A S | 3,289 | 3,002 |
| NRG ENERGY | 2,860 | 2,707 |
| NU HOLDINGS LTD | 4,935 | 6,244 |
| NVIDIA CORP | 61,898 | 103,135 |
| NXP SEMICONDUCTORS | 8,356 | 8,682 |
| OLD DOMINION FREIGHT LINE | 4,003 | 4,547 |
| OLLIES BARGAIN OUTLET HOLDINGS | 2,166 | 1,973 |
| ORACLE CORP | 27,727 | 26,508 |
| ORIGIN BANCORP | 2,106 | 2,332 |
| OVINTIV INC | 1,817 | 1,960 |
| PALANTIR TECHNOLOGIES INC | 13,403 | 15,109 |
| PALO ALTO NETWORKS INC | 8,690 | 8,289 |
| PATRICK IND INC | 2,191 | 2,711 |
| PAYLOCITY CORP | 3,551 | 2,745 |
| PERFORMANCE FOOD GROUP COMPANY | 3,375 | 3,597 |
| PHILIP MORRIS INTL | 21,694 | 20,210 |
| PINNACLE FINANCIAL PARTNERS IN | 2,243 | 2,004 |
| PIPER JAFFRAY COS COM | 4,575 | 6,115 |
| POOL CORP | 2,412 | 1,830 |
| PORTLAND GEN ELEC | 2,312 | 2,639 |
| POWELL INDUSTRIES INC | 2,466 | 4,144 |
| POWER INTEGRATIONS, INC | 2,541 | 1,777 |
| PPL CORPORATION | 6,867 | 6,864 |
| PRESTIGE BRAND HLGS | 3,060 | 2,406 |
| PROCORE TECHNOLOGIES INC | 3,339 | 3,637 |
| QUAKER CHEMICAL CORP | 2,648 | 3,158 |
| QUANTA SVCS INC | 2,412 | 2,954 |
| QUEST DIAGNOSTICS | 6,530 | 6,421 |
| RAYTHEON TECHNOLOGIES CORP | 3,187 | 3,851 |
| RBC BEARINGS INCORPORATED | 4,789 | 5,830 |
| REDDIT, INC | 7,208 | 7,126 |
| RELIANCE STL & ALMN | 4,664 | 4,333 |
| RIVIAN AUTOMOTIVE INC CL A | 7,172 | 9,244 |
| ROBINHOOD | 15,569 | 25,108 |
| ROBLOX ORD SHS CLASS A | 4,827 | 3,079 |
| ROCKET LAB USA INC | 1,117 | 1,116 |
| RPM INTERNATIONAL INC | 3,500 | 3,224 |
| SAILPOINT TECHNOLOGIES | 3,131 | 3,540 |
| SCHLUMBERGER LTD | 2,417 | 2,648 |
| SCHNEIDER NATIONAL INC | 1,770 | 1,990 |
| SCHWAB U.S. SMALL-CA | 156,541 | 175,921 |
| SEA LTD | 19,413 | 14,926 |
| SEACOAST BANKING CORPORATION O | 3,219 | 3,865 |
| SELECTIVE INS GROUP INC | 3,771 | 3,514 |
| SERVICE NOW | 20,354 | 17,157 |
| SERVICETITAN INC CL A | 7,416 | 7,136 |
| SHOPIFY INC | 17,602 | 25,111 |
| SIMPSON MANUFACTURING CO INC | 2,184 | 2,261 |
| SIMULATIONS PLUS INC | 2,211 | 1,659 |
| SITEONE LANDSCAPE SUPPLY INC | 2,920 | 3,114 |
| SNAP INC. | 1,812 | 1,856 |
| SNOWFLAKE INC | 20,903 | 24,788 |
| SOFI TECHNOLOGIES ORD SHS | 4,123 | 4,529 |
| SPDR S&P 500 GROWTH | 239,050 | 418,263 |
| SPOTIFY TECHNOLOGY SA | 9,369 | 8,130 |
| SPX CORPORATION | 2,799 | 2,801 |
| STEEL DYNAMICS INC | 3,427 | 4,067 |
| STERLING CONSTRUCTION COMPANY | 2,487 | 2,450 |
| STEWART INFORMATION SVCS CORP | 2,986 | 3,162 |
| STIFEL FINANCIAL CP | 3,336 | 4,383 |
| SUN COMMUNITIES INC | 2,672 | 2,726 |
| SUNSTONE HOTEL INVESTORS, INC | 2,376 | 2,378 |
| SYMBOTIC INC CLASS A | 3,181 | 2,797 |
| SYSCO CORP | 6,105 | 6,116 |
| T-MOBILE US INC | 6,851 | 5,685 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 17,300 | 25,831 |
| TAKE-TWO INTERACTIVE SOFTWARE | 22,354 | 24,579 |
| TANDEM DIABETES CARE INC | 2,531 | 2,528 |
| TEMPUS AI INC | 6,639 | 6,082 |
| TENET HEALTHCARE CORP | 3,579 | 3,577 |
| TEXAS ROADHOUSE, INC | 5,061 | 4,482 |
| THE BALDWIN INSURANCE GROUP, I | 2,556 | 1,562 |
| THE COCA-COLA CO | 8,643 | 10,137 |
| TRANE TECHNOLOGIES PLC | 1,724 | 1,557 |
| TRANSDIGM GRP INC | 1,443 | 1,330 |
| TRI POINTE HOMES INC COM | 2,121 | 2,203 |
| TRIMBLE NAV LTD | 2,792 | 3,056 |
| TTM TECHNOLOGIES INC | 1,308 | 1,380 |
| TWILIO INC | 8,970 | 10,952 |
| UBER | 13,835 | 12,338 |
| UMB FINANCIAL CORPORATION | 5,073 | 5,522 |
| UNITED CONTINENTAL HOLDINGS IN | 2,595 | 3,690 |
| UNITED RENTALS INC | 7,315 | 8,093 |
| UNITEDHEALTH GROUP INC | 7,625 | 7,262 |
| US FOODS HOLDING CORPORATION | 10,061 | 9,792 |
| UTZ BRANDS | 1,990 | 1,682 |
| VANGUARD FTSE EMERGING MARKETS | 158,004 | 169,935 |
| VANGUARD MID-CAP ETF | 150,116 | 161,943 |
| VEEVA SYSTEMS INC | 6,217 | 5,581 |
| VERICEL ORD SHS | 2,817 | 2,521 |
| VIAVI SOLUTIONS INC | 1,619 | 3,101 |
| VICOR CORP | 3,221 | 8,220 |
| VISA INC | 2,564 | 2,455 |
| VISTRA ENERGY CORP | 1,987 | 1,613 |
| VOYA FINANCIAL INC | 4,059 | 4,469 |
| WAL-MART STORES INC | 8,236 | 9,247 |
| WALKER & DUNLOP INC | 1,894 | 1,564 |
| WALT DISNEY HOLDINGS CO | 9,014 | 9,102 |
| WARBY PARKER ORD SHS CLASS A | 2,926 | 2,767 |
| WARNER MUSIC GRP CRP | 2,016,276 | 1,640,077 |
| WELLS FARGO & CO | 8,612 | 10,438 |
| WESTERN DIGITAL CORP | 2,957 | 2,929 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 4,767 | 4,909 |
| WINTRUST FINANCIAL CORPORATION | 3,215 | 3,775 |
| ZOOM VIDEO COMMUNICATIONS INC | 7,620 | 7,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,294 | 25,294 | ||
| BANK CHARGES | 126 | 126 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 100,785 | 178,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,670 | 27,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,400 | |||
| Foreign Tax Paid | 485 | 485 |