| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - LOT 103&105 | 60,000 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPLIFY CWP ENHANCED DIVIDEND | 21,579 | 26,700 |
| APTUS COLLARED INCOME OPPORTUN | 1,441 | 1,530 |
| AQR TREND TOTAL RETURN CL I | 6,000 | 6,909 |
| AXONIC STRATEGIC INCOME FUND | 8,000 | 8,089 |
| CALAMOS BITCOIN 80 SRS | 5,352 | 4,376 |
| CARY | 8,147 | 8,330 |
| ETRACS ALERIAN MLP SERIES B | 3,585 | 5,060 |
| FT CBOE VEST U.S. EQUITY BUFFE | 2,900 | 3,838 |
| FT CBOE VEST US EQUITY BUFFER | 5,947 | 8,207 |
| FULLER & THALER BEHAVIORAL SMA | 7,073 | 12,426 |
| GOLDMAN SACHS TREASURYACCESS 0 | 3,698 | 3,698 |
| HARBOR COMMODITY ALL-WEATHER S | 6,175 | 6,453 |
| INNOVATOR EMERGING MARKETS POW | 1,930 | 2,216 |
| INNOVATOR MSCI EMG MKT | 2,215 | 2,534 |
| INNOVATOR RUSSELL 2000 POWER B | 3,510 | 4,556 |
| INNOVATOR U.S. EQUITY ULTRA BU | 8,801 | 9,910 |
| INVESCO FUNDAMENTAL HIGH YIELD | 11,612 | 12,090 |
| ISHARE SP SMALL CAP 600 INDEX | 12,689 | 16,224 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 13,847 | 14,079 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 14,956 | 15,516 |
| ISHARES BITCOIN TRUST | 1,558 | 1,241 |
| ISHARES CORE 1-5 YEAR USD BOND | 30,955 | 31,688 |
| ISHARES CORE MSCI DEV MKTS ETF | 24,188 | 32,579 |
| ISHARES CORE MSCI EMERGING MAR | 20,554 | 27,896 |
| ISHARES IBONDS TERM TREASURY E | 3,062 | 3,146 |
| ISHARES MSCI EMERGING MARKETS | 3,579 | 5,088 |
| ISHARES TR S & P MIDCAP 400 IN | 25,358 | 40,259 |
| JPMORGAN EQUITY FOCUS ETF | 5,704 | 5,975 |
| JPMORGAN U.S. TECH LEADERS ETF | 1,994 | 2,702 |
| MMODAL INC | 8,880 | 10,930 |
| NEOS NASDAQ 100 HIGH INCOME ET | 11,300 | 11,580 |
| PACER TRENDPILOT 100 ETF | 2,405 | 2,753 |
| PACER TRENDPILOT 750 ETF | 7,405 | 9,727 |
| PACER TRENDPILOT INTERNATIONAL | 4,235 | 5,032 |
| PACER TRENDPILOT US MID CAP ET | 4,685 | 4,815 |
| PIMCO ETF TRUST PIMCO MULTISEC | 6,031 | 6,136 |
| PSEP | 3,332 | 4,809 |
| RUNNING OAK EFFICIENT GROWTH E | 3,271 | 3,334 |
| SPDR S&P 500 ETF TRUST | 63,769 | 122,745 |
| SPDR S&P 500 GROWTH | 1,805 | 2,668 |
| T. ROWE PRICE DIVID | 3,218 | 3,598 |
| THE INNOVATOR S&P 500 POWER BU | 8,218 | 11,279 |
| THOR INDEX ROTATION ETF | 1,892 | 1,933 |
| VANGUARD SF REIT ETF | 2,294 | 2,389 |
| VICTORYSHARES USAA CORE INTERM | 17,636 | 18,232 |
| WORLD GOLD TRUST SPDR GOLD MIN | 8,656 | 20,916 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - LOT 103&105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,982 | 5,982 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,674 | 3,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2024 | 300 | |||
| Property Taxes | 1,742 | 1,742 |