| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,057 | 1,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 14,720 | 13,983 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 8,437 | 47,576 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 1,518 | 4,635 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 14,680 | 24,821 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 755 | 4,854 |
| DFA EMERGING MARKETS PORT | AT COST | 3,195 | 4,574 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 2,158 | 2,384 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 2,859 | 4,356 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 2,491 | 3,026 |
| FIDELITY INFLATION PROTECTED B | AT COST | 2,804 | 2,413 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 3,104 | 4,303 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 1,781 | 1,747 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 3,718 | 3,553 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 80 |
| FID INFL PRO BOND INSTL PREM COST ADJ | 3 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 64 | 64 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |