| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,402 | 1,402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE LNC | 29,522 | 89,111 |
| ALPHABET INC CL C | 22,797 | 156,900 |
| APPLE INC | 17,360 | 134,843 |
| BECTON DICKINSON | 12,084 | 11,062 |
| CARRIER GLOBAL CORPORATION | 4,346 | 11,466 |
| CHEVRON CORPORATION | 18,047 | 21,490 |
| CISCO SYSTEMS INC | 34,337 | 58,158 |
| CME GROUP INC. | 21,121 | 44,512 |
| COGNIZANT TECHNOLOGY SOLUTIONS | ||
| CONOCOPHILLIPS | 19,722 | 34,823 |
| COSTCO WHOLESALE CORP | 22,022 | 111,242 |
| CVS HEALTH CORP | 18,964 | 18,570 |
| DANAHER CORP | 17,686 | 53,796 |
| DICKS SPORTING GOODS INC | 10,889 | 50,086 |
| DISNEY WALT CO NEW | 18,184 | 21,161 |
| STATE STREET ENERGY SELECT SEC | 19,680 | 24,054 |
| HONEYWELL INTERNATIONAL INC | 26,010 | 43,700 |
| INTL. BUSINESS MACHINES CORP | 92,527 | 155,510 |
| LSHARES NASDAQ BIOTECH ETF | ||
| JOHNSON & JOHNSON | 28,061 | 48,219 |
| JP MORGAN CHASE & CO | 27,873 | 98,599 |
| LAUDER ESTEE COS CL-A | ||
| LOWES COS INC | 14,113 | 44,373 |
| STATE STREET MATERIALS SELECT | 35,013 | 59,136 |
| MCDONALDS CORP | 22,281 | 48,901 |
| META PLATFORMS INC | 15,642 | 68,649 |
| MICROSOFT CORP | 43,731 | 233,105 |
| MONDELEZ INTERNATIONAL INC | 19,290 | 24,170 |
| NORFOLK SOUTHERN CORP | 17,183 | 42,153 |
| NOV INC | ||
| OTIS WORLDWIDE CORP | 6,482 | 9,434 |
| PEPSICO INC | 19,652 | 26,695 |
| PFIZER INC | 25,594 | 19,945 |
| PROCTER & GAMBLE CO | 19,163 | 32,101 |
| PRUDENTIAL FINL INC | 26,220 | 28,559 |
| QUALCOMM INC | 13,259 | 38,144 |
| RTX CORPORATION | 14,498 | 39,798 |
| SPDR S&P REGIONAL BANKING ETF | ||
| TJX COS INC | 27,926 | 108,449 |
| UNITED PARCEL SERVICE CL B | 20,128 | 17,259 |
| UNITED HEALTH GROUP INC | 18,030 | 35,982 |
| US BANCORP NEW | 26,305 | 27,267 |
| STATE STREET UTILITIES SELECT | 54,805 | 92,979 |
| V.F. CORP | ||
| VERIZON COMMUNICATIONS | 25,912 | 20,609 |
| VISA INC CI A | 33,768 | 87,678 |
| WELLS FARGO & CO | 18,450 | 31,688 |
| EATON CORP PLC | 20,597 | 77,398 |
| NOVARTIS AG SPONS ADR | 17,400 | 37,776 |
| SLB LIMITED | 17,388 | 8,520 |
| AMAZON.COM INC | 9,128 | 10,387 |
| GOLDMAN SACHS GROUP INC | 34,861 | 52,740 |
| INTUITIVE SURGICAL INC | 31,546 | 35,114 |
| NVIDIA CORP | 18,345 | 28,348 |
| SOLSTICE ADVANCED MATERIALS IN | 1,628 | 2,720 |
| STRYKER CORPORATION | 31,276 | 29,172 |
| WAL MART INC | 17,140 | 21,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMCAST CORP 3.3000% 02/01/27 | 84,212 | 82,542 | 79,526 |
| FEDERATED INSTITUTIONAL HIGH Y | 65,880 | 65,880 | 59,604 |
| ISHARES CORE S&P MID-CAP ETF | 99,854 | 99,854 | 179,190 |
| ISHARES RUSSELL 2000 ETF | 55,416 | 55,416 | 91,818 |
| ISHARES MSCI EAFE ETF | 65,822 | 65,822 | 97,278 |
| ISHARES MSCI EMERGING MKT ETF | 19,986 | 19,986 | 26,863 |
| TEMPLETON GLOBAL BOND FUND | 29,943 | 29,201 | 22,042 |
| EVERSOURCE ENERGY 3.3500% 03/1 | 81,071 | 80,361 | 79,858 |
| GOLDMAN SACHS GROUP INC 3.7500 | 80,521 | 0 | 0 |
| AMGEN INC 2.6000% 08/19/26 | 82,604 | 81,308 | 79,381 |
| AUTOZONE INC 3.1250% 04/21/26 | 82,413 | 80,808 | 79,786 |
| BANK OF MONTREAL 1.8500% 05/01 | 80,429 | 0 | 0 |
| NEXTERA ENERGY CAP HLDGS INC 3 | 78,557 | 77,151 | 74,572 |
| SIMON PROP GP LP 3.2500% 11/30 | 77,608 | 76,313 | 74,585 |
| STARBUCKS CORP 3.8000% 08/15/2 | 82,325 | 0 | 0 |
| AMERICAN HONDA FIN CORP MTN 4. | 99,288 | 99,288 | 101,124 |
| NATIONAL RURAL UTILS COOP 5.00 | 99,682 | 99,682 | 103,374 |
| PACCAR FINANCLAL CORP 4.6000% | 100,054 | 100,043 | 101,924 |
| THERMO FISHER SCIENTIFIC INC 4 | 101,364 | 101,162 | 103,677 |
| CISCO SYS INC 4.9500% 02/24/32 | 80,783 | 82,576 | |
| MARSH & MCLENNAN COS INC 4.850 | 80,132 | 82,062 |
| Description | Amount |
|---|---|
| MUTUAL FUND SUBTRACTIONS | 529 |
| TEMPLETON GLBL BD FD COST BASIS ADJ | 742 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADDITIONS | 346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 636 | 636 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 230 | 230 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |