| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 103,346 | 110,400 |
| DODGE & COX INTER STOCK FD | AT COST | 135,423 | 228,892 |
| VANGUARD US GROWTH ADMIRAL | AT COST | 88,017 | 230,695 |
| T ROWE PRICE DIVIDEND GROWTH I | AT COST | 82,553 | 265,827 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 41,032 | 58,416 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 103,976 | 66,668 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 73,968 | 102,528 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 72,914 | 102,752 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 75,204 | 101,848 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 92,013 | 128,839 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 64,791 | 60,073 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 56,836 | 68,028 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 46,790 | 48,824 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 181,910 | 277,895 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 55,908 | 97,335 |
| FIDELITY INFLATION PROTECTED B | AT COST | 99,297 | 99,034 |
| FIDELITY US BOND INDEX INST PR | AT COST | 118,662 | 121,228 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 135,364 | 141,374 |
| PIMCO INCOME FUND INSTL CLASS | AT COST | 36,045 | 37,533 |
| FEDERATED HERMES MDT MID CAP G | AT COST | 38,972 | 47,227 |
| T. ROWE PRICE MID-CAP VALUE FU | AT COST | 38,977 | 37,325 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 1,996 |
| FID INFL PRO BOND INSTL PREM COST ADJ | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 1,449 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 111 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,632 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,229 | 1,229 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 413 | 413 | 0 |