| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588F709 BNY MELLON DEVELOPED | AT COST | 14,830 | 14,914 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 17,333 | 24,841 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 19,726 | 19,515 |
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 05569M830 BNY MELLON BOND FUND | AT COST | 315,875 | 321,555 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 22,109 | 24,866 |
| 367829884 GATEWAY TR | AT COST | 29,712 | 34,542 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 28,331 | 30,607 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 451,730 | 564,391 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 9,720 | 9,856 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,326 | 41,152 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 22,191 | 27,144 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 36,690 | 40,429 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 7,717 | 7,716 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 7,914 | 7,723 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 24,736 | 24,687 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 24,437 | 26,956 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 46,539 | 49,626 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,818 | 59,960 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 38,354 | 39,954 |
| 47803W703 J H III DISC MID CAP | AT COST | 67,988 | 64,175 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 70,262 | 64,108 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 30,320 | 30,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,117 | 1,117 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 419 |
| CY PENDING SALES | 5,191 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 321 | 321 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 517 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,732 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |