| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 162,659 | 153,209 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 70,624 | 443,044 |
| VANGUARD SMALL-CAP INDEX ADM | AT COST | 14,076 | 46,261 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 147,178 | 251,169 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 7,198 | 46,267 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 35,659 | 51,411 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 19,969 | 22,227 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 48,783 | 67,858 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 25,431 | 30,558 |
| FIDELITY INFLATION PROTECTED B | AT COST | 21,506 | 18,506 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 22,876 | 22,396 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 68,417 | 64,302 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 37,036 | 51,333 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 1,050 |
| FIDELITY INF PRO BD IN PR COST BASIS ADJ | 24 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 65 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 653 | 653 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 312 | 312 | 0 |