| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,700 | 3,350 | 0 | 3,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES ETFS | 0 | 0 |
| EDWARD JONES MUTUAL FUNDS | 0 | 0 |
| FIDELITY EXCHANGE TRADED PROD | 2,450,771 | 3,048,157 |
| FIDELITY STOCKS | 0 | 0 |
| FIDELITY OTHER INVESTMENTS | 0 | 0 |
| FIDELITY STOCK FUNDS | 1,720,210 | 2,103,204 |
| FIDELITY BOND FUNDS | 1,789,464 | 1,836,997 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 165.762 ACRES - 11154 HWY 36 | 292,944 | 0 | 292,944 | 660,000 |
| 80 ACRES - BEE COUNTY, TX | 144,000 | 0 | 144,000 | 260,000 |
| 105.05 ACRES - REINECKER ROAD | 203,895 | 0 | 203,895 | 790,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN WINSTON TRACT JV II | 73,247 | 154,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST HILCORP LEASE | 188,627 | 169,764 | 552,000 |
| Description | Amount |
|---|---|
| SECURITIES - BASIS ADJUSTMENT | 50,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT BOOKKEEPING | 3,000 | 1,200 | 0 | 1,800 |
| OFFICE ADMINISTRATION | 12,000 | 7,200 | 0 | 4,800 |
| INSURANCE | 2,056 | 1,542 | 0 | 514 |
| OFFICEPOSTAGEBANK CHARGES | 307 | 153 | 0 | 154 |
| FEES | 1,174 | 1,174 | 0 | 0 |
| ROYALTY DEDUCTIONS | 17,538 | 17,538 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 106,818 | 106,818 | 0 |
| Description | Amount |
|---|---|
| EXEMPT INTEREST DIVIDENDS | 2,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,660 | 30,660 | 0 | 0 |
| AD VALOREM TAX CONSULTING | 3,066 | 3,066 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,767 | 3,767 | 0 | 0 |
| AD VALOREM TAXES | 5,240 | 5,240 | 0 | 0 |
| PRODUCTION TAXES - ROYALTIES | 3,758 | 3,758 | 0 | 0 |
| EXCISE TAXES | 1,000 | 0 | 0 | 0 |