| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M855 BNY MELLON EMERGING | AT COST | 132,664 | 186,949 |
| 023135106 AMAZON COM INC | AT COST | 91,879 | 226,434 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 53,457 | 290,777 |
| 929089100 VOYA FINANCIAL INC | AT COST | 27,675 | 37,245 |
| 05569M871 BNY MELLON INTERNATI | AT COST | 361,253 | 652,743 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 32,134 | 93,444 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 121,270 | 334,665 |
| 037833100 APPLE INC | AT COST | 105,974 | 271,860 |
| 05569M509 BNY MELLON M/C MULTI | AT COST | 718,953 | 135,521 |
| 05569M301 BNY MELLON INCOME ST | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 52,546 | 76,450 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 22,266 | 35,322 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 74,032 | 65,377 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 131,852 | 152,633 |
| 12572Q105 CME GROUP INC | AT COST | 19,520 | 30,039 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 82,886 | 76,675 |
| 026874784 AMERICAN INTERNATION | AT COST | 10,327 | 22,243 |
| 20030NCA7 COMCAST CORP | |||
| 05587N703 BNY MELLON DYNAMIC V | AT COST | 590,000 | 718,045 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 468,840 | 673,253 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 684,018 | 757,478 |
| 693475AW5 PNC FINANCIAL SERVIC | |||
| 86562MAF7 SUMITOMO MITSUI FINL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 601,104 | 843,590 |
| 464287689 ISHARES RUSSELL 3000 | AT COST | 853,195 | 1,797,305 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 2,083 | 34,639 |
| 377372AN7 GLAXOSMITHKLINE CAP | AT COST | 59,281 | 50,040 |
| 110122CN6 BRISTOL-MYERS SQUIBB | |||
| 512807AU2 LAM RESEARCH CORP | AT COST | 56,848 | 50,014 |
| 437076CB6 HOME DEPOT INC 2.7% | AT COST | 57,228 | 52,005 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 502,428 | 576,764 |
| 10373QAE0 B P CAP MARKETS AMER | AT COST | 56,081 | 50,321 |
| 780082AD5 ROYAL BANK OF CANADA | |||
| 13607HR61 CANADIAN IMPERIAL BA | AT COST | 48,495 | 49,746 |
| 191216CT5 COCA-COLA CO/THE | |||
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 232,000 | 238,173 |
| 06051GGZ6 BANK OF AMERICA CORP | |||
| 482480AL4 K L A CORP | AT COST | 52,622 | 50,729 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 244,000 | 212,780 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 24,629 | 45,563 |
| 020002101 ALLSTATE CORP COM | |||
| 00206R102 AT&T INC | AT COST | 14,984 | 22,356 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 244,000 | 289,372 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 18,251 | 34,437 |
| 04621X108 ASSURANT INC | AT COST | 47,496 | 53,710 |
| 06368LGV2 BANK OF MONTREAL | AT COST | 50,466 | 51,267 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 74,481 | 107,567 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 16,162 | 29,415 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 56,502 | 83,192 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 15,280 | 48,398 |
| 22160N109 COSTAR GROUP INC | AT COST | 34,757 | 28,241 |
| 235851102 DANAHER CORP COMMON | |||
| 24422EWR6 JOHN DEERE CAPITAL C | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 31,152 | 37,498 |
| 30303M8G0 META PLATFORMS INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 42,400 | 47,743 |
| 404280DZ9 HSBC HOLDINGS PLC | AT COST | 49,819 | 50,526 |
| 443573100 HUBSPOT INC | AT COST | 33,509 | 25,282 |
| 452327109 ILLUMINA INC | AT COST | 33,060 | 28,593 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 17,206 | 26,053 |
| 46647PDH6 JPMORGAN CHASE & CO | AT COST | 48,789 | 50,936 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 19,206 | 20,979 |
| 60687YAR0 MIZUHO FINANCIAL GRO | |||
| 61747YFA8 MORGAN STANLEY | AT COST | 50,785 | 51,042 |
| 64110L106 NETFLIX COM INC | AT COST | 19,219 | 36,566 |
| 651639106 NEWMONT CORPORATION | AT COST | 15,268 | 33,949 |
| 665859AX2 NORTHERN TRUST CORP | AT COST | 45,512 | 49,071 |
| 67066G104 NVIDIA CORP | AT COST | 70,843 | 449,652 |
| 716973AE2 PFIZER INVESTMENT EN | AT COST | 50,430 | 50,530 |
| 759916109 REPLIGEN CORP | AT COST | 27,251 | 28,512 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 87612EBP0 TARGET CORP | AT COST | 50,039 | 50,494 |
| 89115A2S0 TORONTO-DOMINION BAN | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 31,381 | 36,919 |
| 961214FK4 WESTPAC BANKING CORP | AT COST | 52,146 | 51,540 |
| G25508105 CRH PLC | AT COST | 20,712 | 44,928 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 031100100 AMETEK INC NEW | AT COST | 40,862 | 47,427 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 50,098 | 51,008 |
| 05964HAX3 BANCO SANTANDER SA 6 | AT COST | 51,351 | 51,036 |
| 06417XAP6 BANK OF NOVA SCOTIA | AT COST | 50,373 | 51,170 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 23,850 | 23,734 |
| 17275RBT8 CISCO SYSTEMS INC | AT COST | 50,233 | 51,453 |
| 17325FBG2 CITIBANK NA | AT COST | 51,415 | 52,886 |
| 20825C104 CONOCOPHILLIPS | |||
| 21688ABH4 COOPERAT RABOBANK UA | AT COST | 49,201 | 50,880 |
| 22550L2K6 CREDIT SUISSE NEW YO | |||
| 251526CW7 DEUTSCHE BANK NY | AT COST | 50,730 | 51,981 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 28,631 | 30,216 |
| 254687106 WALT DISNEY CO/THE | AT COST | 50,808 | 51,083 |
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 47,832 | 51,446 |
| 26884L109 E Q T CORP | AT COST | 25,948 | 41,272 |
| 320517105 FIRST HORIZON NATL C | AT COST | 18,887 | 29,875 |
| 36828A101 GE VERNOVA LLC | AT COST | 6,499 | 24,182 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 44,544 | 54,006 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 41,019 | 87,021 |
| 38151LAF7 GOLDMAN SACHS BANK U | AT COST | 49,953 | 50,125 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 19,972 | 62,121 |
| 443510607 HUBBELL INC COM | AT COST | 61,720 | 72,390 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 29,025 | 24,422 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 547,908 | 698,639 |
| 464287507 ISHARES CORE S&P MID | AT COST | 1,204,158 | 1,247,400 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 46,599 | 63,118 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 606822DE1 MITSUBISHI UFJ FIN G | AT COST | 49,321 | 51,521 |
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 40,815 | 34,723 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 28,609 | 23,485 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 822905AB1 SHELL FINANCE US INC | AT COST | 57,877 | 52,153 |
| 857477CR2 STATE STREET CORP | AT COST | 49,162 | 50,947 |
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 91159HJG6 US BANCORP | AT COST | 50,032 | 50,376 |
| 91324PFA5 UNITEDHEALTH GROUP I | AT COST | 49,360 | 51,339 |
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 29,252 | 32,112 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 67,402 | 75,887 |
| H01301128 ALCON INC | AT COST | 39,446 | 34,676 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 00287YDZ9 ABBVIE INC | AT COST | 50,771 | 51,517 |
| 05464C101 AXON ENTERPRISE INC | AT COST | 31,068 | 30,100 |
| 05613H308 B N Y MLN ENHNC DVD | AT COST | 449,995 | 363,831 |
| 06051GKP3 BANK OF AMERICA CORP | AT COST | 49,451 | 50,200 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 26,399 | 21,754 |
| 11135F101 BROADCOM INC | AT COST | 87,859 | 116,636 |
| 126408103 C S X CORP | AT COST | 30,278 | 34,438 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 25,604 | 34,657 |
| 147528103 CASEYS GENERAL STORE | AT COST | 26,882 | 26,530 |
| 20030NEJ6 COMCAST CORP | AT COST | 51,977 | 51,529 |
| 200340107 COMERICA INC | AT COST | 25,099 | 32,164 |
| 231021106 CUMMINS ENGINE INC | AT COST | 20,509 | 24,502 |
| 24422EXE4 JOHN DEERE CAPITAL C | AT COST | 49,833 | 52,411 |
| 247361702 DELTA AIR LINES INC | AT COST | 22,912 | 26,372 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 31,436 | 25,688 |
| 260003108 DOVER CORPORATION | AT COST | 31,149 | 34,753 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 35,125 | 34,640 |
| 30231G102 EXXON MOBIL CORP | AT COST | 58,754 | 61,734 |
| 30303M102 META PLATFORMS INC | AT COST | 106,316 | 100,334 |
| 345370860 FORD MOTOR CO DEL | AT COST | 21,721 | 26,240 |
| 444859102 HUMANA INC | AT COST | 50,592 | 48,409 |
| 45168D104 IDEXX LABS INC | AT COST | 17,697 | 23,002 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 172,543 | 183,393 |
| 478160104 JOHNSON & JOHNSON | AT COST | 78,249 | 98,922 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 49,982 | 56,549 |
| 57636Q104 MASTERCARD INC | AT COST | 30,499 | 31,398 |
| 60687YCZ0 MIZUHO FINANCIAL GRO | AT COST | 51,299 | 51,997 |
| 639057AK4 NATWEST GROUP PLC | AT COST | 52,092 | 52,083 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 35,341 | 35,599 |
| 693475BZ7 PNC FINANCIAL SERVIC | AT COST | 52,053 | 51,718 |
| 717081103 PFIZER INC | AT COST | 28,941 | 27,390 |
| 76720AAU0 RIO TINTO FIN USA PL | AT COST | 49,898 | 51,522 |
| 78017FZT3 ROYAL BANK OF CANADA | AT COST | 49,665 | 50,697 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 17,712 | 23,978 |
| 81762P102 SERVICENOW INC | AT COST | 46,103 | 35,234 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 15,872 | 24,789 |
| 86562MCW8 SUMITOMO MITSUI FINL | AT COST | 46,857 | 47,404 |
| 871607107 SYNOPSYS INC | AT COST | 49,168 | 55,897 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 25,134 | 24,289 |
| 883556102 THERMO FISHER SCIENT | AT COST | 76,110 | 84,600 |
| 89115A3C4 TORONTO-DOMINION BAN | AT COST | 50,911 | 51,174 |
| 89236TMF9 TOYOTA MOTOR CREDIT | AT COST | 51,797 | 51,576 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 30,135 | 30,197 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 484 |
| COST BASIS ADJ | 411 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 171 |
| PY PURCHASE OF ACCRUED INTEREST | 793 |
| RECOVERY OF GRANTS PAID | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,901 | 6,901 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,095 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,324 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,852 | 2,852 | 0 |