| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,057 | 1,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 11,365 | 10,756 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 5,508 | 33,615 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 10,116 | 18,803 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 1,358 | 3,481 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 545 | 3,503 |
| DFA EMERGING MARKETS PORT | AT COST | 2,542 | 3,842 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 1,535 | 1,685 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 3,991 | 5,502 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 2,021 | 2,420 |
| FIDELITY INFLATION PROTECTED B | AT COST | 1,512 | 1,301 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 1,616 | 1,585 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 4,846 | 4,572 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 2,681 | 3,716 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 75 |
| FIDELITY INFL PROT BD COST BASIS ADJ | 2 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 33 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 49 | 49 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |