| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 0 | 0 | 0 | 0 |
| Tax Preparation Fee | 650 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell Laptop Computer | 2023-01-02 | 1,200 | 480 | SL | 5 | 240 | 0 | 0 | |
| PHS Virtual Software Platform | 2024-06-01 | 35,000 | 6,806 | SL | 3 | 11,667 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments | 469,781 | 469,781 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Dell Laptop Computer | 1,200 | 720 | 480 | 480 |
| PHS Virtual Software Platform | 35,000 | 18,473 | 16,527 | 16,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Service Awards | 5,149 | 0 | 0 | 5,149 |
| CounselerParticipants Shirts | 10,625 | 0 | 0 | 10,625 |
| Program MailingsPackages | 1,360 | 0 | 0 | 1,360 |
| Participant Backpacks | 2,092 | 0 | 0 | 2,092 |
| Delegate Event Package | 3,153 | 0 | 0 | 3,153 |
| SquareStripe Processing Fees | 998 | 0 | 0 | 998 |
| Event Photography | 4,106 | 0 | 0 | 4,106 |
| Supplies | 65 | 0 | 0 | 65 |
| Virtual Platform Softwre Maint | 9,000 | 0 | 0 | 9,000 |
| American Legion Progrm Support | 118,000 | 0 | 0 | 118,000 |
| Miscellaneous Expense | 283 | 0 | 0 | 283 |
| Description | Amount |
|---|---|
| Unrealized Gain from 2025 | 26,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Contribution Refund Payable | 240,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Department of Charitable Organ | 100 | 0 | 0 | 0 |
| Investment Income Tax | 34 | 0 | 0 | 0 |