| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,150 | 1,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 12,381 | 68,910 |
| AIR PRODUCTS & CHEMICALS INC | 18,460 | 18,527 |
| ALPHABET INC CL A | 22,839 | 272,310 |
| AMAZON.COM INC | 19,500 | 175,423 |
| AMERICAN EXPRESS CO | 26,388 | 120,604 |
| APPLE INC | 21,700 | 203,895 |
| AUTOMATIC DATA PROCESSING INC | 12,001 | 90,031 |
| CARRIER GLOBAL CORPORATION | 4,874 | 26,420 |
| CATERPILLAR INC | 29,734 | 196,494 |
| COSTCO WHOLESALE CORP | 29,570 | 156,084 |
| DANAHER CORP | 18,723 | 68,676 |
| DEERE & CO | 16,858 | 93,114 |
| DISNEY WALT CO NEW | 6,347 | 11,377 |
| JOHNSON & JOHNSON | 5,474 | 20,695 |
| JP MORGAN CHASE & CO | 25,440 | 210,410 |
| LOCKHEED MARTIN CORP | 27,851 | 34,341 |
| LOWES COS INC | 7,680 | 84,406 |
| MARSH & MCLENNAN COMPANIES INC | 6,168 | 37,104 |
| MCDONALDS CORP | 17,437 | 91,689 |
| MERCK & CO INC | 22,031 | 63,156 |
| MICROSOFT CORP | 9,098 | 169,267 |
| MONDELEZ INTERNATIONAL INC | ||
| NIKE INC-CLASS B | 3,596 | 6,371 |
| RTX CORPORATION | 13,574 | 73,360 |
| THERMO FISHER SCIENTIFIC INC | 4,703 | 57,945 |
| UNITEDHEALTH GROUP INC | 26,291 | 33,011 |
| US BANCORP NEW | ||
| BLACKROCK INC | 10,215 | 10,703 |
| CHIPOTLE MEXICAN GRILL INC | 9,776 | 5,550 |
| GOLDMAN SACHS GROUP INC | 40,960 | 52,740 |
| INTERCONTINENTAL EXCHANGE INC | 11,877 | 12,147 |
| LILLY ELI & CO | 40,937 | 53,734 |
| MASCO CORP | ||
| META PLATFORMS INC | 5,934 | 6,601 |
| NETFLIX INC | 26,164 | 37,504 |
| NVIDIA CORP | 37,485 | 55,950 |
| PALO ALTO NETWORKS | 34,787 | 36,840 |
| SERVICENOW INC | 16,850 | 15,319 |
| STRYKER CORPORATION | 38,424 | 35,147 |
| WAL MART INC | 19,961 | 33,423 |
| BROADCOM INC | 15,317 | 17,305 |
| GENERAL DYNAMICS CORP | 31,197 | 33,666 |
| INTUITIVE SURGICAL INC | 46,995 | 56,636 |
| ORACLE CORPORATION | 15,271 | 11,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANECK VECTORS GOLD MINERS ETF | |||
| FIDELITY INFLATION PROTECTED B | AT COST | 28,265 | 28,055 |
| ISHARES 1-3 YEAR TREASURY ETF | AT COST | 146,462 | 149,076 |
| BLACKROCK STRATEGIC INCOME OPP | AT COST | 86,880 | 84,388 |
| DODGE & COX INCOME FUND | AT COST | 100,000 | 101,984 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 30,000 | 31,077 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 60,615 | 61,380 |
| FRANKLIN SMALL CAP GROWTH FUND | |||
| LEGG MASON CLEARBRIDGE INTERNA | AT COST | 25,000 | 28,191 |
| METROPOLITAN WEST TOTAL RETURN | |||
| PGIM TOTAL RETURN BOND CL R6 | |||
| PIMCO FDS PAC INVT MGMT SER HI | |||
| BRANDYWINE GLOBAL OPPS BOND FU | |||
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 56,828 | 76,799 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 705 |
| FID INLF PRO BOND INSTL PREM COST ADJ | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 350 | 350 | |
| FEDERAL TAX REFUND | 89 | 0 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 711 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,884 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,796 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 72 | 72 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |