| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,775 | 944 | 2,831 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII, ITEM 1, COLUMN (B) | ADDITIONAL INFORMATION - TRUSTEE COMPENSATION:THE COMPENSATION REPORTED IN PART VII, ITEM 1, COLUMN (B) PAID TOREGIONS BANK AS CORPORATE TRUSTEE IS CALCULATED BASED ON MARKET VALUEAND THE FEE SCHEDULE. IT IS NOT DETERMINED ON AN HOURLY BASIS AND ENCOMPASSES REGIONS CORPORATE TRUSTEE SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 | 17,784 | 17,966 |
| AMAZON.COM INC 4.65% 20 NOV 2035 | 17,993 | 17,927 |
| AMERICAN BEACON AHL MANAGED FUTURES STRATEGY FUND | 149,556 | 143,340 |
| AMERICAN TOWER CORP 5.8% 11/15/2028 | 17,081 | 17,752 |
| AMERICAN WATER CAPITAL 5.25% 01 MAR 2035 | 18,022 | 18,587 |
| ANHEUSER BUSCH INBEV WORLDWIDE 4.9% 23 JAN 2031 | 17,121 | 17,627 |
| ARTISAN HIGH INCOME FUND | 101,094 | 103,542 |
| AT&T INC DTD 5/4/2015 4.5% 05/15/2035 | 17,622 | 17,323 |
| BANK OF AMERICA CORP 6.11% 01/29/2037 | 16,866 | 18,362 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 17,919 | 17,967 |
| BANK OF NEW YORK MELLON CORP 01/28/2026 | 17,777 | 17,958 |
| BANK OF NOVA SCOTIA 1.05% 03/02/2026 | 17,757 | 17,918 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 23,250 | 17,688 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 19,248 | 17,991 |
| BLACKROCK TACTICAL OPPORT FD | 139,557 | 152,959 |
| BRANDYWINEGLOBAL HIGH YIELD FUND | 103,062 | 103,226 |
| CALAOMOS MKT NEU INC | 253,365 | 302,824 |
| CANADIAN PACIFIC RAILWAY CO 4.8% 30 MAR 2030 | 16,989 | 17,391 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 17,866 | 17,917 |
| CHARLES SCHWAB .9% 11 MAR 2026 | 17,699 | 17,898 |
| CHEVRON USA INC 4.5% 15 OCT 2032 | 17,948 | 18,194 |
| CITIGROUP INC VARIABLE 4.542% 09/19/2030 | 17,731 | 18,143 |
| COMCAST CORP 3.75% 01 APR 2040 | 22,575 | 18,133 |
| DUKE ENERGY CORP 4.85% 1/5/2029 | 18,031 | 18,374 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 07/15/2032 | 18,937 | 18,122 |
| FIDELITY NATIONAL INFORMATION SERVICES 1.65% 03/01/2028 | 18,345 | 18,042 |
| GEORGIA POWER CO 5.004% 02/23/2027 | 18,032 | 18,234 |
| GILEAD SCIENCES INC CALLABLE DTD 09/14/2015 3.65% 03/01/2026-2025 | 17,946 | 17,992 |
| GMO OPPORTUNISTIC INCOME FUND | 129,787 | 123,027 |
| GOLDMAN SACHS GROUP INC 2.65% 10/21/2032 | 19,174 | 18,052 |
| HOME DEPOT INC 4.875% 06/25/2027 | 17,978 | 18,308 |
| HSBC HOLDINGS PLC VARIABLE 3.973% | 18,775 | 18,781 |
| INTERNATIONAL BUSINESS MACHINES 02/19/2016 3.45% 2/29/2026 | 17,925 | 17,987 |
| INTERNATIONAL BUSINESS MACHINES 3.5% 15 MAY 2029 | 17,869 | 17,664 |
| JP MORGAN CHASE & CO VARIABLE 3.782@ 02/01/2028 | 35,935 | 35,920 |
| JP MORGAN HEDGED EQUITY FUND | 150,984 | 274,826 |
| KROGER CO CALLABLE 10/03/2016 2.65% 10/15/2026 | 17,668 | 17,819 |
| LLOYDS BANKING GROUP PLC 4.375% 03/22/2028 | 17,981 | 18,115 |
| LOWES COS INC 3.65% 05 APR 2029 | 19,328 | 18,765 |
| MOLSON COORS BREWING CO 05/03/12 5% 05/01/2042 | 18,732 | 17,593 |
| MORGAN STANLEY VARIABLE 4.654% 10/18/2030 | 17,854 | 18,218 |
| NATIONAL RURAL UTILITIES COOPERATIVE | 18,071 | 18,525 |
| ORACLE CORP 4.2% 9/27/2029 | 17,985 | 17,653 |
| PFIZER INC 4.5% 15 NOV 2032 | 17,997 | 18,063 |
| PIMCO INTERNATIONAL BOND FUND | 143,265 | 144,496 |
| PROCTER & GAMBLE CO 3% 25 MAR 2030 | 18,827 | 18,332 |
| ROYAL BANK OF CANADA .875% 01/20/2026 | 36,469 | 36,946 |
| SHELL INTL FINANCE BV 2.375% | 17,467 | 17,926 |
| SHERWIN-WILLIAMS CO/THE 4.5% 15 AUG 2030 | 18,007 | 18,187 |
| SOUTHERN CO 3.70% 30 APR 2030 | 17,823 | 17,589 |
| SOUTHWEST AIRLINES CO 4.375% 15 NOV 2028 | 17,965 | 18,038 |
| SYSCO CORP 3.3% 15 FEB 2050 | 22,638 | 18,167 |
| TOYOTA MOTOR CREDIT CORP .8% 1/9/2026 | 17,806 | 17,989 |
| TOYOTA MOTOR CREDIT CORP 1.125% 6/18/2026 | 18,865 | 18,770 |
| TRUIST FINANCIAL CORP 1.267% | 17,870 | 17,909 |
| VANGUARD EMERGING MKTS BOND FD | 55,884 | 62,025 |
| VICTORY PIONEER CAT BOND FUND | 92,537 | 86,483 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE | 37,211 | 44,327 |
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | 113,803 | 119,842 |
| ALPHABET INC | 54,276 | 122,696 |
| AMAZON.COM INC | 64,169 | 84,018 |
| AMERICAN ELECTRIC POWER CO INC | 15,668 | 20,179 |
| APPLE INC | 75,603 | 119,075 |
| ARTISAN MID CAP FUND | 60,316 | 73,712 |
| BROADCOM INC | 50,342 | 78,565 |
| CBRE GROUP INC | 15,249 | 17,044 |
| CHEVRON CORP | 1,644 | 11,583 |
| COMCAST CORP | 16,105 | 14,706 |
| COSTCO WHOLESALE CORP | 27,902 | 32,769 |
| DOLLAR GENERAL CORP | 17,445 | 22,571 |
| EATON CORP PLC | 26,582 | 28,666 |
| ELI LILLY & CO | 8,587 | 52,659 |
| EXXON MOBIL CORP | 16,025 | 32,732 |
| FIFTH THIRD BANCORP | 22,743 | 30,567 |
| GE VERNOVA INC | 13,388 | 34,639 |
| GOLDMAN SACHS GROUP INC | 19,679 | 43,071 |
| GQG PARTNERS EMERGING MARKETS EQUITY | 198,011 | 205,943 |
| INVESCO SMALL CAP VALUE FUND | 236,221 | 232,461 |
| IRON MOUNTAIN INC | 17,937 | 13,604 |
| JOHNSON & JOHNSON | 31,945 | 35,595 |
| JP MORGAN CHASE & CO | 8,280 | 59,288 |
| KKR & CO INC | 14,238 | 14,150 |
| MASTERCARD INC | 29,278 | 35,395 |
| MCDONALDS CORP | 21,952 | 25,367 |
| MERCK & CO INC NEW | 4,025 | 16,842 |
| META PLATFORMS INC | 43,798 | 58,088 |
| METLIFE INC | 22,327 | 20,603 |
| MICROSOFT CORP | 77,108 | 136,381 |
| MONDELEZ INTL INC | 15,667 | 12,596 |
| NETFLIX INC | 16,758 | 25,878 |
| NEXTERA ENERGY INC | 2,252 | 14,772 |
| NORFOLK SOUTHERN CORP | 14,338 | 15,880 |
| NVIDIA CORP | 80,879 | 166,172 |
| ORACLE CORP | 32,020 | 37,033 |
| PACKAGING CORP OF AMERICA | 14,231 | 19,798 |
| PROGRESSIVE CORP | 20,003 | 23,000 |
| PZENA EMERGING MARKETS VALUE FUND | 67,038 | 84,989 |
| QUANTA SERVICES INC | 24,134 | 34,187 |
| ROSS STORES INC | 20,037 | 25,039 |
| S&P GLOBAL INC | 22,375 | 26,652 |
| SALESFORCE INC | 22,990 | 19,868 |
| SLB LTD | 15,530 | 11,514 |
| STRYKER CORP | 18,471 | 28,118 |
| TAPESTRY INC | 18,088 | 20,571 |
| TJX COS INC | 14,587 | 32,719 |
| T-MOBILE US INC | 12,523 | 16,649 |
| TRANSDIGM GROUP INC | 24,821 | 29,257 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 140,462 | 169,169 |
| VANGUARD INTERNATIONAL GROWTH FUND | 336,832 | 309,991 |
| VANGUARD MID-CAP ETF | 459,881 | 455,065 |
| VIRTUS KAR SMALL-CAP GROWTH FUND | 187,505 | 105,446 |
| WAL MART STORES INC | 12,065 | 44,007 |
| WALT DISNEY CO/THE | 15,648 | 19,455 |
| XCEL ENERGY INC | 22,295 | 24,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN DEVELOPING WORLD FD | AT COST | 65,383 | 113,666 |
| FANNIE MAE POOLS | AT COST | 346,408 | 338,768 |
| FREDDIE MAC GOLD POOLS | AT COST | 219,353 | 213,709 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FD | AT COST | 70,911 | 77,208 |
| SCHWAB FUNDAMENTAL INTL LARGE CO INDX | AT COST | 189,396 | 330,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 386 | 366 | 366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 2,128 | 2,128 | 0 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 1,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,866 | 2,866 | 0 | |
| EXCISE TAX | 14,257 | 0 | 0 |