| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTONATION INC FLA NOTE - 3.85 | 1,759 | 1,882 |
| BAT CAPITAL CORP NOTE - 3.215% | 3,019 | 2,985 |
| BERRY GLOBAL INC - 1.570% - 01 | 1,865 | 1,998 |
| BHP BILLITON FIN - 4.750% - 02 | 3,017 | 3,048 |
| BIOGEN INC - 2.250% - 05/01/20 | 2,766 | 2,758 |
| BK OF AMERICA CORP SER N MTN - | 1,855 | 1,968 |
| CANADIAN IMPERIAL BANK OF COMM | 2,014 | 2,046 |
| CITIGROUP INC NOTE - 3.668% - | 1,906 | 1,988 |
| ENBRIDGE INC - 6.000% - 11/15/ | 2,090 | 2,102 |
| FOX CORP SER B - 4.709% - 01/2 | 2,186 | 2,027 |
| GE CAP CORP NTS - 5.875% - 01/ | 1,062 | 1,087 |
| GENERAL MTRS FINL COINC NOTE - | 3,169 | 3,006 |
| JOHNSON & JOHNSON - 3.400% - 0 | 1,705 | 1,766 |
| KREDITANSTALT FUR WIEDERAFBAU | 2,934 | 2,810 |
| NXP B V / NXP FDG LLC / NXP US | 1,927 | 2,004 |
| ORACLE CORP - 2.950% - 04/01/2 | 2,885 | 2,773 |
| PNC FINL - 5.582% - 06/12/2029 | 3,055 | 3,112 |
| REPUBLIC SERVICES INC - 5.150% | 2,070 | 2,068 |
| SKYWORKS SOLUTIONS INC NOTE - | 1,878 | 1,815 |
| TORONTO DOMINION BK ONT NOTE - | 3,113 | 2,983 |
| TRUIST FINANCIAL CORP SER G - | 2,957 | 3,047 |
| UNION PAC CORP - 3.600% - 09/1 | 858 | 892 |
| US BANCORP MTN - 2.215% - 01/2 | 2,756 | 2,947 |
| XCEL ENERGY INC - 4.600% - 06/ | 1,929 | 1,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARISTA NETWORKS | 77,202 | 1,714,003 |
| CONFLUENT, INC | 475,162 | 481,451 |
| GOLDMAN SACHS HIGH YIELD FUND | 14,742 | 15,032 |
| ISHARES MSCI EAFE INTERNATIONA | 10,619 | 13,505 |
| ISHARES S&P 500 INDEX FUND CL | 54,398 | 74,963 |
| SNOWFLAKE INC | 441,670 | 273,542 |
| STATE STREET EMERGING MARKETS | 5,766 | 8,072 |
| STATE STREET HEDGED INTL DEV E | 10,437 | 13,348 |
| VANGUARD GLOBAL EX-US REAL EST | 2,486 | 2,796 |
| VANGUARD SF REIT ETF | 2,547 | 2,655 |
| VANGUARD SM-CAP ETF | 8,876 | 10,834 |
| ZSCALER INC | 16,473 | 78,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,965 | 22,965 | ||
| Postage/Delivery Service | 112 | 112 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 870 | 870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 14,400 | |||
| 990-PF Extension for 2024 | 6,200 |