| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEE | 39,899 | 2,009 | 32,131 | |
| TAX PREP FEE | 19,198 | 967 | 18,231 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO CAUSEWAY CAP MGMT TR INTL | 12,984,203 | 12,984,203 |
| MFO VANGUARD STAR FDS INTL STO | 23,316,800 | 23,316,800 |
| MFO FIDELITY TOTAL MKT INX-FAI | 113,252,904 | 113,252,904 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE-BROKER - SECURITIES | 1,937,214 | 1,937,214 | |
| INTEREST&DIVIDENDS RECEIVABLE | 12,027 | 12,027 | |
| TAXES RECEIVABLE | 450,943 | 450,943 | |
| GRANTS/STIPENDS TO BE RETURNED | 3,700 | 3,700 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 9,087,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS, WEB, REFERENCE | 17,035 | 576 | 16,459 | |
| POSTAGE AND MAILING | 28,137 | 703 | 27,434 | |
| OFFICE SUPPLIES AND EXPENSE | 2,084 | 2,084 | 0 | |
| PHONE AND INTERNET | 575 | 575 | 0 | |
| INSURANCE - LIABILITY, D AND O | 23,412 | 585 | 22,827 | |
| OTHER COSTS | 1,657 | 1,657 | 0 | |
| BANK CHARGES | 2,359 | 59 | 2,300 | |
| UW CAMPUS MENTORING | 176,556 | 0 | 176,556 | |
| OTHER PROGRAM COSTS | 1,543 | 0 | 1,543 | |
| MEMBERSHIP FEES | 279 | 0 | 279 | |
| SCHOLAR OUTREACH | 8,563 | 0 | 8,563 | |
| BUSINESS REGISTRATION FEES | 25 | 25 | 0 | |
| GIFTS - LABELS, PINS, ETC | 10,762 | 0 | 10,762 | |
| K-1 DEDUCTIONS | 0 | 2,644,530 | 0 | |
| K-1 CHARITABLE | 0 | 0 | 2,665 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership transfers | 3,198,658 | 0 | |
| Partnership distributions | 332,675 | 0 | |
| Tax Rebate/WH Rtnd | 84,295 | 0 | |
| Miscellaneous Revenue | 1,020 | 0 | |
| From K-1s | 0 | 967,904 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE TO BROKER - SECURITIES | 925,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL AID CONSULTANTS | 176,801 | 0 | 176,801 | |
| EVALUATION SERVICES | 90,343 | 0 | 90,343 | |
| DATABASE DEVELOPMENT | 43,415 | 0 | 43,415 | |
| PAYROLL SERVICES | 3,628 | 0 | 3,628 | |
| COMMUNICATION CONSULTANT | 48,197 | 0 | 48,197 | |
| INVESTMENT FEES | 1,557,365 | 1,557,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE & UBI TAXES | 1,220,631 | 0 | ||
| PAYROLL TAXES | 26,478 | 26,478 | ||
| TAXES WITHHELD | 3,818 | 3,818 | ||
| K-1 FOREIGN TAX | 0 | 66,529 |