| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 388,415 | 379,370 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 9,087 | 9,105 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 15,714 | 17,726 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 8,407 | 8,705 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 36,116 | 35,227 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 393,042 | 728,091 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,278 | 88,208 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 73,877 | 59,544 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 29,198 | 31,159 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 59,530 | 53,014 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 41,296 | 39,322 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 26,428 | 38,258 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 25,172 | 30,119 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 29,894 | 33,281 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 27,573 | 27,745 |
| 464287507 ISHARES CORE S&P MID | AT COST | 61,369 | 68,046 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,939 | 4,086 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 8,344 | 10,829 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 8,985 | 10,352 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 14,152 | 13,988 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 8,024 | 8,009 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 2,289 | 3,006 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,247 | 21,242 |
| 47803W703 J H III DISC MID CAP | AT COST | 33,327 | 35,398 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,053 | 1,996 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 161 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 456 | 456 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 491 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 860 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 285 | 285 | 0 |