| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,510 | 0 | 46,510 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | 350,301 | 350,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER PUBLICLY TRADED SECURITIES - ALTERNATIVE INVESTMENTS | FMV | 9,079,458 | 9,079,458 |
| OTHER SECURITIES - MUTUAL FUNDS | FMV | 35,623,839 | 35,623,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 51,488 | 0 | 41,604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 127,029 | 130,643 | 130,643 |
| RIGHT OF USE ASSET | 47,583 | 49,003 | 49,003 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE/OFFICE EXPENSE | 17,047 | 0 | 17,047 | |
| DIRECTOR AND OFFICER INSURANCE | 964 | 0 | 964 | |
| DUES AND SUBSCRIPTIONS | 11,314 | 0 | 11,314 | |
| GENERAL LIABILITY INSURANCE | 677 | 0 | 677 | |
| WEBSITE EXPENSE | 7,130 | 0 | 7,130 | |
| SMALL EQUIPMENT EXPENSES | 332 | 0 | 332 | |
| INSURANCE | 1,377 | 0 | 1,377 | |
| STATE CHARITABLE REGISTRATION FEE | 1,515 | 0 | 1,515 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 2,286 | 2,286 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - FAIR MARKET VALUE | 4,406,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 256,984 | 319,952 |
| OPERATING LEASE LIABILITY | 47,583 | 49,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/BANK FEES | 122,058 | 122,058 | 0 | |
| OTHER PROFESSIONAL FEES | 108,117 | 335 | 123,885 | |
| PAYROLL PROCESSING FEES | 1,489 | 0 | 1,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,424 | 294 | 28,495 | |
| TAXES PAID | 106,623 | 0 | 0 |