| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 26,101 | 24,924 |
| 83002G702 SIX CIRCLES GLOBAL B | 52,108 | 46,788 |
| 83002G884 SIX CIRCLES CREDIT O | 24,342 | 24,912 |
| 92206C771 VANGUARD MORTGAGE-BA | 12,275 | 12,523 |
| 921937835 VANGUARD TOTAL BOND | 11,484 | 11,777 |
| 92203J407 VANGUARD TOTAL INTL | 49,380 | 48,803 |
| 92206C870 VANGUARD INT-TERM CO | 11,434 | 12,144 |
| 46429B267 ISHARES US TREASURY | 12,487 | 12,457 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 24,211 | 37,164 |
| 78462F103 SPDR S&P 500 ETF TRU | 145,526 | 525,078 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 126,669 | 189,444 |
| 83002G405 SIX CIRCLES INTL UNC | 81,399 | 111,462 |
| 46641Q191 JPMORGAN BETABUILDER | 24,795 | 25,948 |
| 46641Q217 JPMORGAN BETABUILDER | 30,825 | 40,205 |
| 46641Q225 JPMORGAN BETABUILDER | 14,011 | 26,970 |
| 46641Q233 JPMORGAN BETABUILDER | 17,760 | 18,804 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 16,388 | 16,725 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 10,652 | 12,254 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 6,032 | 6,085 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 35,980 | 35,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 122 | 122 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 122 | 122 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,670 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 | |
| OTHER PROFESSIONAL FEES | 1,150 | 0 | 1,150 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| 2024 TRANSACTION POSTED IN 2025 | 1,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 540 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 415 | 415 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |