| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03588HHW9 ANNE ARUNDEL CNTY MD | ||
| 052397AK2 AUSTIN TX REF LTD TA | ||
| 145232GN8 CARROLL TX INDEP SCH | 16,484 | 16,126 |
| 29270CV93 ENERGY N W WA ELEC R | 15,513 | 15,559 |
| 419722P72 HI CNTY HI REF-SER C | ||
| 438701ZL1 HONOLULU CITY & CNTY | ||
| 46246K5X6 IA ST FIN AUTH REV R | 10,676 | 10,642 |
| 494619EK1 KING & PIERCE CNTY W | ||
| 57582RKK1 MA ST REF-SER B LTD | 15,582 | 15,565 |
| 68607DSW6 OR ST DEPT OF TRANSP | 15,372 | 15,326 |
| 76222FBW7 RI INFRASTRUCTURE BK | 15,296 | 15,273 |
| 91417KU58 UNIV OF CO CO ENTERP | ||
| 977123Q68 WI ST TRANSPRTN REV | 15,522 | 15,559 |
| 180848E66 CLARK CNTY NV DETENT | ||
| 180848L68 CLARK CNTY NV SER C | ||
| 25476FWU8 DIST OF COLUMBIA REF | 16,391 | 15,883 |
| 54401E143 LORD ABBETT SHRT DUR | 72,912 | 69,134 |
| 72201F490 PIMCO INCOME FUND-IN | 38,385 | 35,941 |
| 83002G207 SIX CIRCLES TAX AW U | 27,342 | 27,151 |
| 5772857U7 MAUI CNTY HI UNLTD T | 12,060 | 11,232 |
| 59333FC40 MIAMI-DADE CNTY FL S | 11,765 | 11,084 |
| 83002G884 SIX CIRCLES CREDIT O | 69,261 | 72,926 |
| 92206C102 VANGUARD SHORT-TERM | 106,844 | 107,476 |
| 052430VC6 AUSTIN TX INDEP SCH | 17,145 | 16,524 |
| 24916PJL2 DENVER CITY & CNTY C | 11,043 | 11,371 |
| 574193VJ4 MD ST ST & LOC FACS | 17,172 | 17,197 |
| 92206C706 VANGUARD INTERMEDIAT | 71,436 | 73,414 |
| 922907746 VANGUARD TAX-EXEMPT | 47,388 | 49,033 |
| 60412AYX5 MN ST SER B UNLTD TA | 16,572 | 16,973 |
| 67766WJ60 OH ST WTR DEV AUTH W | 11,529 | 11,574 |
| 92778VNF1 VA ST CLG BLDG AUTH | 11,318 | 11,392 |
| 46247SFR0 IA ST FIN AUTH REV S | 11,577 | 11,702 |
| 64972JKF4 NY CITY NY TRANSITIO | 11,558 | 11,582 |
| 83002G801 SIX CIRCLES TAX AWAR | 577,332 | 578,355 |
| 93974E2Q8 WA ST BID GROUP 1-SE | 17,170 | 17,458 |
| 258165WH8 DORCHESTER CNTY SC S | 16,578 | 17,402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 5,542 | 17,365 |
| 02079K107 ALPHABET INC-CL C | 2,147 | 45,815 |
| 023135106 AMAZON.COM INC | 3,835 | 48,241 |
| 025816109 AMERICAN EXPRESS CO | 3,811 | 13,318 |
| 037833100 APPLE INC | 8,508 | 57,091 |
| 060505104 BANK OF AMERICA CORP | 5,633 | 16,995 |
| 09857L108 BOOKING HOLDINGS INC | 4,936 | 16,066 |
| 101137107 BOSTON SCIENTIFIC CO | 2,291 | 10,584 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 30303M102 META PLATFORMS INC-C | 6,996 | 42,246 |
| 337738108 FISERV INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 461202103 INTUIT INC | 7,571 | 7,287 |
| 532457108 ELI LILLY AND COMPAN | 1,412 | 10,747 |
| 548661107 LOWE'S COS INC | 9,088 | 14,470 |
| 57636Q104 MASTERCARD INC - A | 1,886 | 25,119 |
| 580135101 MCDONALD'S CORP | 8,572 | 11,614 |
| 594918104 MICROSOFT CORP | 2,421 | 72,059 |
| 609207105 MONDELEZ INTERNATION | 1,702 | 4,199 |
| 617446448 MORGAN STANLEY | 2,281 | 19,706 |
| 65339F101 NEXTERA ENERGY INC | 6,489 | 10,838 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 4,478 | 88,774 |
| 713448108 PEPSICO INC | 4,459 | 6,745 |
| 78462F103 SPDR S&P 500 ETF TRU | 50,542 | 180,709 |
| 83002G306 SIX CIRCLES US UNCON | 263,845 | 464,563 |
| 83002G405 SIX CIRCLES INTL UNC | 214,242 | 308,107 |
| 882508104 TEXAS INSTRUMENTS IN | 6,996 | 14,400 |
| 883556102 THERMO FISHER SCIENT | 8,300 | 11,010 |
| 91324P102 UNITEDHEALTH GROUP I | 1,767 | 14,525 |
| 94106B101 WASTE CONNECTIONS IN | 1,943 | 6,839 |
| 949746101 WELLS FARGO & CO | 6,032 | 18,267 |
| N07059210 ASML HOLDING NV-NY R | 1,462 | 5,349 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 3,418 | 6,036 |
| 363576109 ARTHUR J GALLAGHER & | 4,483 | 8,281 |
| 43300A203 HILTON WORLDWIDE HOL | 4,292 | 9,767 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 55,412 | 57,541 |
| 46641Q217 JPMORGAN BETABUILDER | 69,323 | 95,570 |
| 46641Q225 JPMORGAN BETABUILDER | 32,044 | 61,380 |
| 46641Q233 JPMORGAN BETABUILDER | 47,897 | 55,174 |
| 679580100 OLD DOMINION FREIGHT | 4,762 | 5,331 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 4,562 | 11,148 |
| 30231G102 EXXON MOBIL CORP | 8,811 | 16,126 |
| 315911750 FIDELITY 500 INDEX F | 44,999 | 59,353 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 4,550 | 8,881 |
| 78409V104 S&P GLOBAL INC | 6,049 | 8,884 |
| 573284106 MARTIN MARIETTA MATE | 5,719 | 8,717 |
| 842587107 THE SOUTHERN COMPANY | 10,874 | 12,818 |
| 863667101 STRYKER CORP | 6,800 | 8,084 |
| 872540109 TJX COMPANIES INC | 4,152 | 7,988 |
| G54950103 LINDE PLC | 3,972 | 10,660 |
| 11135F101 BROADCOM INC | 17,313 | 24,227 |
| 127387108 CADENCE DESIGN SYS I | 5,208 | 5,314 |
| 254687106 WALT DISNEY CO/THE | 12,038 | 12,060 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 7,977 | 7,838 |
| 126408103 CSX CORP | 8,840 | 8,954 |
| 26884L109 EQT CORP | 7,769 | 7,450 |
| 278865100 ECOLAB INC | 9,889 | 9,976 |
| 29364G103 ENTERGY CORP | 4,786 | 4,714 |
| 443201108 HOWMET AEROSPACE INC | 9,445 | 12,301 |
| 478160104 JOHNSON & JOHNSON | 14,401 | 18,005 |
| 81762P102 SERVICENOW INC | 8,419 | 6,894 |
| 874039100 TAIWAN SEMICONDUCTOR | 7,412 | 11,244 |
| 931142103 WALMART INC | 6,831 | 7,799 |
| G8994E103 TRANE TECHNOLOGIES P | 10,295 | 10,119 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 48,870 | 49,924 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 31,677 | 36,670 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 17,691 | 17,751 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 106,143 | 105,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 18 28N 10W SAN J | 0 | 1 | |
| XXX-XX-XXXX SP RR CO SVY CALLAHA | 0 | 1 | |
| XXX-XX-XXXX FISHER CO TX (SEE LE | 0 | 39,596 | |
| XXX-XX-XXXX JONES CO TX JONES CO | 0 | 1 | |
| XXX-XX-XXXX G MARTINEZ SVY ETC J | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,113 |
| ACCRUED INTEREST PAID | 6 |
| COST BASIS ADJUSTMENT | 4 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 500 | 500 | 0 | |
| ROYALTY - OTHER EXPENSES | 47 | 47 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 9,214 | 9,214 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,267 |
| AI POSTING DATE BEFORE TAX YEAR | 24 |
| CB ADJUSTMENT DUE TO AMORTIZATION | 654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 108 | 108 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,647 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,332 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 929 | 929 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |