| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 161,740 | 152,690 |
| 72201F490 PIMCO INCOME FUND-IN | 82,367 | 78,565 |
| 83002G108 SIX CIRCLES ULTR SHR | 78,963 | 79,131 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,441,816 | 1,336,865 |
| 83002G884 SIX CIRCLES CREDIT O | 160,402 | 168,951 |
| 92203J308 VANGUARD TTL INTL BN | 410,140 | 365,982 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 234,314 | 241,987 |
| 92203J407 VANGUARD TOTAL INTL | 99,621 | 98,524 |
| 92206C870 VANGUARD INT-TERM CO | 119,162 | 126,881 |
| 92206C771 VANGUARD MORTGAGE-BA | 83,216 | 84,932 |
| 46429B267 ISHARES US TREASURY | 211,772 | 211,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911750 FIDELITY 500 INDEX F | 81,230 | 213,938 |
| 46641Q191 JPMORGAN BETABUILDER | 126,005 | 131,867 |
| 46641Q217 JPMORGAN BETABUILDER | 166,743 | 231,146 |
| 46641Q225 JPMORGAN BETABUILDER | 85,256 | 163,215 |
| 46641Q233 JPMORGAN BETABUILDER | 112,759 | 119,187 |
| 78462F103 SPDR S&P 500 ETF TRU | 575,557 | 2,233,288 |
| 83002G306 SIX CIRCLES US UNCON | 601,902 | 1,003,265 |
| 83002G405 SIX CIRCLES INTL UNC | 473,517 | 681,349 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 114,692 | 117,830 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 72,154 | 83,649 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 41,382 | 41,546 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 244,699 | 244,323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 125 H&TC RR SVY | 0 | 4,464 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 7,770 |
| COST BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 60 | 60 | 0 | |
| MINERAL INT-AD VALOREM TAX | 43 | 43 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,649 | 1,649 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 7,957 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,643 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,896 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,073 | 2,073 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 589 | 589 | 0 |