| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E143 LORD ABBETT SHRT DUR | 161,177 | 154,411 |
| 72201F490 PIMCO INCOME FUND-IN | 69,231 | 67,155 |
| 83002G108 SIX CIRCLES ULTR SHR | 72,710 | 73,081 |
| 921937603 VANGUARD TTL BD MKT | 68,308 | 62,900 |
| 92203J308 VANGUARD TTL INTL BN | 357,460 | 311,578 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,290,711 | 1,217,953 |
| 83002G884 SIX CIRCLES CREDIT O | 146,093 | 153,931 |
| 921937835 VANGUARD TOTAL BOND | 150,161 | 153,992 |
| 92203J407 VANGUARD TOTAL INTL | 143,746 | 141,674 |
| 92206C870 VANGUARD INT-TERM CO | 108,496 | 115,575 |
| 92206C771 VANGUARD MORTGAGE-BA | 75,836 | 77,400 |
| 46429B267 ISHARES US TREASURY | 192,938 | 192,466 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911750 FIDELITY 500 INDEX F | 928,241 | 2,268,269 |
| 83002G306 SIX CIRCLES US UNCON | 655,707 | 1,013,705 |
| 83002G405 SIX CIRCLES INTL UNC | 451,470 | 632,004 |
| 46641Q191 JPMORGAN BETABUILDER | 114,798 | 120,139 |
| 46641Q217 JPMORGAN BETABUILDER | 139,503 | 202,080 |
| 46641Q225 JPMORGAN BETABUILDER | 74,641 | 141,081 |
| 46641Q233 JPMORGAN BETABUILDER | 105,652 | 114,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 100,847 | 102,757 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 66,119 | 76,075 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 37,482 | 37,776 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 222,996 | 222,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX H&GN RR CO SVY REEVE | 0 | 2,346,159 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,384 |
| ROUNDING ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 32,987 | 32,987 | 0 | |
| MINERAL INT-AD VALOREM TAX | 114 | 114 | 0 | |
| ROYALTY - OTHER EXPENSES | 209,561 | 209,561 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,155,943 | 1,155,943 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 56,867 | 56,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 10,171 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,845 | 1,845 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 525 | 525 | 0 |