| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUSSELL EVANS & THOMPSON PLLC | 15,612 | 6,245 | 9,367 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 389.00 ISHARES CORE US | ||
| AGGREGATE BND ETF | 38,853 | 38,853 |
| 749.0 VANGUARD TOTAL INTERNATL | ||
| BOND ETF | ||
| 4558.236 PIMCO INTERNATIONAL | ||
| BOND FD (USD HEDGED) | 45,263 | 45,263 |
| 6553.246 BAIRD CORE PLUS BOND | ||
| INSTITUTIONAL CL | 67,564 | 67,564 |
| 2943.994 PMG HIGH YIELD FND CL | 14,278 | 14,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 910.823 ALLSPRING SPECIAL | |||
| SMALL CAP VALUE FUND CL INSTL | FMV | 32,954 | 32,954 |
| 488.684 CONESTOGA SMALL CAP FD | |||
| INSTL CL | FMV | 32,869 | 32,869 |
| 2667.154 DIAMOND HILL FDS LG | |||
| CAP FND CL I SHS | FMV | 85,616 | 85,616 |
| 550.000 ISHARES EDGE MSCI MIN | |||
| VOL USA ETF | FMV | ||
| 1241.000 ISHARES RUSSELL MID- | |||
| CAP ETF | FMV | 119,471 | 119,471 |
| 150.00 ISHARES TR RUSSELL 2000 | FMV | 36,924 | 36,924 |
| 342.00 ISHARES S&P 100 | FMV | 117,296 | 117,296 |
| 1377.999 MFS MID CAP VALUE FD | FMV | 43,062 | 43,062 |
| 2645.924 LOOMIS SAYLES | |||
| GROWTH FUND CL Y | FMV | 87,898 | 87,898 |
| 713.546 OAKMARK INTL FD CL INS | FMV | ||
| 852.0 VANGUARD FTSE DEVELOPED | |||
| MARKETS ETF | FMV | 53,224 | 53,224 |
| 458.0 VANGRD FTSE EMERGING | |||
| MKTS ETF | FMV | 24,622 | 24,622 |
| 2730.677 ABBEY CAPITAL FUTURES | |||
| STRATEGY FND CL I | FMV | 30,149 | 30,149 |
| 7979.223 BLACKROCK EVENT | |||
| DRIVEN EQUITY FUND CL INSTL | FMV | 82,984 | 82,984 |
| 3394.980 NUEBERGER BERMAN LONG | |||
| SHORT FUN INSTL CL | FMV | 68,205 | 68,205 |
| 2447.458 CR SUISSE CMDTY RTN | |||
| STRATEGY FD CL I | FMV | 60,844 | 60,844 |
| 722.051 BLACKROCK MID CAP | |||
| GOWTH EQUITY PORTFOLIO INSTLCL | FMV | 26,254 | 26,254 |
| 3754.143 HARTFORD SCHRODERS | |||
| EMERGING MKTS EQUITY FD | FMV | ||
| 186 VANGUARD 500 INDEX FND SHS | FMV | 116,646 | 116,646 |
| 2286.566 HARTFORD INT'L VALUE | FMV | 55,198 | 55,198 |
| 1638.912 FIDELITY ADVISORS FDC | |||
| EMERGING MARKETS | FMV | 69,490 | 69,490 |
| 2139.057 EATON VANCE GLB MACRO | |||
| ABSLT RTRN ADV FD CL R6 | FMV | 24,941 | 24,941 |
| 1745.594 CALAMOS MARKET | |||
| NEUTRAL INCOME FD CL | FMV | 27,406 | 27,406 |
| 1677.856 CATALYST MILBURN | |||
| HEDGE STATEGY FUND CL I | FMV | 67,970 | 67,970 |
| 1543.671 FIDELITY ADV INTL CAP | |||
| APPREC FD CL Z | FMV | 55,557 | 55,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENT ADVISOR | 1,409 | 772 | 772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 25 | 10 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 100,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,560 | 12,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 630 | 630 | ||
| EXCISE TAX | 895 |